[VINVEST] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -128.98%
YoY- -108.61%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 109,302 173,938 526,208 31,360 80,158 133,024 3,576 76.77%
PBT 136 35,358 131,184 -1,070 12,422 29,172 -2,873 -
Tax -2,204 -8,654 -30,094 0 0 -158 0 -
NP -2,068 26,704 101,090 -1,070 12,422 29,014 -2,873 -5.32%
-
NP to SH -3,562 21,918 81,770 -1,070 12,422 29,014 -2,873 3.64%
-
Tax Rate 1,620.59% 24.48% 22.94% - 0.00% 0.54% - -
Total Cost 111,370 147,234 425,118 32,430 67,736 104,010 6,449 60.73%
-
Net Worth 475,820 451,252 817,700 285,333 169,390 154,180 12,139 84.25%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 475,820 451,252 817,700 285,333 169,390 154,180 12,139 84.25%
NOSH 3,398,721 3,223,235 2,477,878 891,666 705,795 700,821 404,647 42.55%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -1.89% 15.35% 19.21% -3.41% 15.50% 21.81% -80.34% -
ROE -0.75% 4.86% 10.00% -0.38% 7.33% 18.82% -23.67% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 3.22 5.40 21.24 3.52 11.36 18.98 0.88 24.12%
EPS -0.10 0.68 3.30 -0.12 1.76 4.14 -0.71 -27.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.33 0.32 0.24 0.22 0.03 29.25%
Adjusted Per Share Value based on latest NOSH - 1,042,142
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 11.28 17.95 54.30 3.24 8.27 13.73 0.37 76.70%
EPS -0.37 2.26 8.44 -0.11 1.28 2.99 -0.30 3.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.491 0.4656 0.8438 0.2944 0.1748 0.1591 0.0125 84.32%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.055 0.12 0.235 0.12 0.225 0.29 0.24 -
P/RPS 1.71 2.22 1.11 3.41 1.98 1.53 27.16 -36.91%
P/EPS -52.48 17.65 7.12 -100.00 12.78 7.00 -33.80 7.60%
EY -1.91 5.67 14.04 -1.00 7.82 14.28 -2.96 -7.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.86 0.71 0.38 0.94 1.32 8.00 -39.54%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 23/08/13 29/08/12 -
Price 0.025 0.13 0.28 0.105 0.24 0.395 0.28 -
P/RPS 0.78 2.41 1.32 2.99 2.11 2.08 31.68 -46.04%
P/EPS -23.85 19.12 8.48 -87.50 13.64 9.54 -39.44 -8.03%
EY -4.19 5.23 11.79 -1.14 7.33 10.48 -2.54 8.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.93 0.85 0.33 1.00 1.80 9.33 -48.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment