[LYC] QoQ Cumulative Quarter Result on 30-Jun-2016 [#1]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 30.0%
YoY- 109.86%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 41,476 32,534 26,484 18,671 11,199 39,524 31,211 20.85%
PBT -2,667 -432 56 190 148 -1,640 -1,706 34.66%
Tax -176 -50 -45 4 2 -488 -166 3.97%
NP -2,843 -482 11 194 150 -2,128 -1,872 32.09%
-
NP to SH -1,903 -592 -137 78 60 -1,952 -1,611 11.73%
-
Tax Rate - - 80.36% -2.11% -1.35% - - -
Total Cost 44,319 33,016 26,473 18,477 11,049 41,652 33,083 21.50%
-
Net Worth 9,249 45,386 9,785 9,750 10,000 9,858 9,823 -3.93%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 9,249 45,386 9,785 9,750 10,000 9,858 9,823 -3.93%
NOSH 200,714 197,333 195,714 195,000 200,000 197,171 196,463 1.43%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -6.85% -1.48% 0.04% 1.04% 1.34% -5.38% -6.00% -
ROE -20.57% -1.30% -1.40% 0.80% 0.60% -19.80% -16.40% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 21.08 16.49 13.53 9.57 5.60 20.05 15.89 20.71%
EPS -0.96 -0.30 -0.07 0.04 0.03 -0.99 -0.82 11.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.047 0.23 0.05 0.05 0.05 0.05 0.05 -4.03%
Adjusted Per Share Value based on latest NOSH - 180,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 5.80 4.55 3.70 2.61 1.57 5.53 4.37 20.75%
EPS -0.27 -0.08 -0.02 0.01 0.01 -0.27 -0.23 11.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0129 0.0635 0.0137 0.0136 0.014 0.0138 0.0137 -3.92%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.255 0.255 0.25 0.18 0.06 0.07 0.065 -
P/RPS 1.21 1.55 1.85 1.88 1.07 0.00 0.00 -
P/EPS -26.37 -85.00 -357.14 450.00 200.00 0.00 0.00 -
EY -3.79 -1.18 -0.28 0.22 0.50 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.43 1.11 5.00 3.60 1.20 0.23 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 22/02/17 29/11/16 24/08/16 25/05/16 29/02/16 27/11/15 -
Price 0.245 0.245 0.23 0.225 0.07 0.055 0.08 -
P/RPS 1.16 1.49 1.70 2.35 1.25 0.00 0.00 -
P/EPS -25.34 -81.67 -328.57 562.50 233.33 0.00 0.00 -
EY -3.95 -1.22 -0.30 0.18 0.43 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.21 1.07 4.60 4.50 1.40 0.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment