[LYC] YoY Cumulative Quarter Result on 30-Jun-2016 [#1]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 30.0%
YoY- 109.86%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 31/03/14 31/03/13 31/03/12 CAGR
Revenue 2,686 4,744 4,309 18,671 8,676 9,432 9,108 -15.49%
PBT -1,592 -1,589 -1,069 190 -1,044 -762 -579 14.96%
Tax 2 2 2 4 0 0 0 -
NP -1,590 -1,587 -1,067 194 -1,044 -762 -579 14.94%
-
NP to SH -1,543 -1,488 -925 78 -1,032 -715 -552 15.22%
-
Tax Rate - - - -2.11% - - - -
Total Cost 4,276 6,331 5,376 18,477 9,720 10,194 9,687 -10.66%
-
Net Worth 22,740 18,373 8,043 9,750 8,599 4,468 8,279 14.94%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 22,740 18,373 8,043 9,750 8,599 4,468 8,279 14.94%
NOSH 324,864 262,481 201,086 195,000 171,999 89,374 91,999 19.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -59.20% -33.45% -24.76% 1.04% -12.03% -8.08% -6.36% -
ROE -6.79% -8.10% -11.50% 0.80% -12.00% -16.00% -6.67% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 31/03/14 31/03/13 31/03/12 CAGR
RPS 0.83 1.81 2.14 9.57 5.04 10.55 9.90 -28.95%
EPS -0.47 -0.57 -0.46 0.04 -0.60 -0.80 -0.60 -3.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.04 0.05 0.05 0.05 0.09 -3.40%
Adjusted Per Share Value based on latest NOSH - 180,000
30/06/19 30/06/18 30/06/17 30/06/16 31/03/14 31/03/13 31/03/12 CAGR
RPS 0.38 0.66 0.60 2.61 1.21 1.32 1.27 -15.32%
EPS -0.22 -0.21 -0.13 0.01 -0.14 -0.10 -0.08 14.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0318 0.0257 0.0113 0.0136 0.012 0.0063 0.0116 14.91%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 31/03/14 31/03/13 31/03/12 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 31/03/14 29/03/13 30/03/12 -
Price 0.315 0.36 0.245 0.18 0.095 0.14 0.14 -
P/RPS 38.10 19.92 11.43 1.88 1.88 1.33 1.41 57.55%
P/EPS -66.32 -63.50 -53.26 450.00 -15.83 -17.50 -23.33 15.49%
EY -1.51 -1.57 -1.88 0.22 -6.32 -5.71 -4.29 -13.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.50 5.14 6.13 3.60 1.90 2.80 1.56 15.72%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 31/03/14 31/03/13 31/03/12 CAGR
Date 22/08/19 24/08/18 24/08/17 24/08/16 28/05/14 28/05/13 29/05/12 -
Price 0.305 0.39 0.34 0.225 0.085 0.15 0.14 -
P/RPS 36.89 21.58 15.87 2.35 1.69 1.42 1.41 56.85%
P/EPS -64.21 -68.80 -73.91 562.50 -14.17 -18.75 -23.33 14.98%
EY -1.56 -1.45 -1.35 0.18 -7.06 -5.33 -4.29 -13.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.36 5.57 8.50 4.50 1.70 3.00 1.56 15.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment