[STRAITS] QoQ Cumulative Quarter Result on 30-Jun-2024 [#2]

Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 180.77%
YoY- -71.07%
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 1,706,928 797,314 2,917,391 1,955,040 1,183,464 617,032 3,111,260 -33.00%
PBT 3,206 1,071 14,278 8,555 8,390 1,092 11,099 -56.33%
Tax -1,905 -667 -7,485 -3,195 -3,188 -562 -3,251 -29.99%
NP 1,301 404 6,793 5,360 5,202 530 7,848 -69.85%
-
NP to SH 1,314 468 7,527 5,238 4,542 305 6,157 -64.32%
-
Tax Rate 59.42% 62.28% 52.42% 37.35% 38.00% 51.47% 29.29% -
Total Cost 1,705,627 796,910 2,910,598 1,949,680 1,178,262 616,502 3,103,412 -32.92%
-
Net Worth 181,588 180,395 174,229 166,759 165,251 157,620 158,939 9.29%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 181,588 180,395 174,229 166,759 165,251 157,620 158,939 9.29%
NOSH 994,462 994,462 994,462 942,142 942,142 942,142 942,142 3.67%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 0.08% 0.05% 0.23% 0.27% 0.44% 0.09% 0.25% -
ROE 0.72% 0.26% 4.32% 3.14% 2.75% 0.19% 3.87% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 171.64 80.18 293.36 207.51 125.61 65.49 330.23 -35.38%
EPS 0.13 0.05 0.84 0.56 0.45 0.03 0.69 -67.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1826 0.1814 0.1752 0.177 0.1754 0.1673 0.1687 5.42%
Adjusted Per Share Value based on latest NOSH - 994,462
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 171.64 80.18 293.36 196.59 119.01 62.05 312.86 -33.00%
EPS 0.13 0.05 0.84 0.53 0.46 0.03 0.62 -64.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1826 0.1814 0.1752 0.1677 0.1662 0.1585 0.1598 9.30%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.13 0.125 0.12 0.12 0.11 0.135 0.115 -
P/RPS 0.08 0.16 0.04 0.06 0.09 0.21 0.03 92.41%
P/EPS 98.39 265.61 15.85 21.58 22.82 417.01 17.60 215.31%
EY 1.02 0.38 6.31 4.63 4.38 0.24 5.68 -68.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.69 0.68 0.68 0.63 0.81 0.68 2.92%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 29/05/24 27/03/24 29/11/23 29/08/23 29/05/23 27/02/23 -
Price 0.115 0.135 0.12 0.12 0.11 0.125 0.125 -
P/RPS 0.07 0.17 0.04 0.06 0.09 0.19 0.04 45.26%
P/EPS 87.03 286.86 15.85 21.58 22.82 386.12 19.13 174.81%
EY 1.15 0.35 6.31 4.63 4.38 0.26 5.23 -63.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.74 0.68 0.68 0.63 0.75 0.74 -10.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment