[STRAITS] QoQ TTM Result on 30-Jun-2024 [#2]

Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -44.1%
YoY- -15.49%
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 3,440,855 3,097,673 2,917,391 2,690,679 2,825,444 3,086,583 3,111,260 6.94%
PBT 9,094 14,257 14,278 7,928 10,163 10,572 11,099 -12.44%
Tax -6,202 -7,590 -7,485 -1,460 -2,848 -2,795 -3,251 53.87%
NP 2,892 6,667 6,793 6,468 7,315 7,777 7,848 -48.63%
-
NP to SH 4,299 7,690 7,527 5,556 5,087 5,402 6,157 -21.31%
-
Tax Rate 68.20% 53.24% 52.42% 18.42% 28.02% 26.44% 29.29% -
Total Cost 3,437,963 3,091,006 2,910,598 2,684,211 2,818,129 3,078,806 3,103,412 7.07%
-
Net Worth 181,588 180,395 174,229 166,759 165,251 157,620 158,939 9.29%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 181,588 180,395 174,229 166,759 165,251 157,620 158,939 9.29%
NOSH 994,462 994,462 994,462 942,142 942,142 942,142 942,142 3.67%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 0.08% 0.22% 0.23% 0.24% 0.26% 0.25% 0.25% -
ROE 2.37% 4.26% 4.32% 3.33% 3.08% 3.43% 3.87% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 346.00 311.49 293.36 285.59 299.90 327.61 330.23 3.16%
EPS 0.43 0.77 0.76 0.59 0.54 0.57 0.65 -24.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1826 0.1814 0.1752 0.177 0.1754 0.1673 0.1687 5.42%
Adjusted Per Share Value based on latest NOSH - 994,462
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 346.00 311.49 293.36 270.57 284.12 310.38 312.86 6.94%
EPS 0.43 0.77 0.76 0.56 0.51 0.54 0.62 -21.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1826 0.1814 0.1752 0.1677 0.1662 0.1585 0.1598 9.30%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.13 0.125 0.12 0.12 0.11 0.135 0.115 -
P/RPS 0.04 0.04 0.04 0.04 0.04 0.04 0.03 21.16%
P/EPS 30.07 16.16 15.85 20.35 20.37 23.54 17.60 42.96%
EY 3.33 6.19 6.31 4.91 4.91 4.25 5.68 -29.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.69 0.68 0.68 0.63 0.81 0.68 2.92%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 29/05/24 27/03/24 29/11/23 29/08/23 29/05/23 27/02/23 -
Price 0.115 0.135 0.12 0.12 0.11 0.125 0.125 -
P/RPS 0.03 0.04 0.04 0.04 0.04 0.04 0.04 -17.46%
P/EPS 26.60 17.46 15.85 20.35 20.37 21.80 19.13 24.60%
EY 3.76 5.73 6.31 4.91 4.91 4.59 5.23 -19.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.74 0.68 0.68 0.63 0.75 0.74 -10.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment