[STRAITS] QoQ Quarter Result on 30-Jun-2024 [#2]

Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 80.77%
YoY- -80.03%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 741,301 909,614 797,314 962,351 771,576 566,432 617,032 12.97%
PBT 2,063 2,135 1,071 5,723 165 7,298 1,092 52.64%
Tax -69 -1,238 -667 -4,290 -7 -2,626 -562 -75.20%
NP 1,994 897 404 1,433 158 4,672 530 141.31%
-
NP to SH 115 846 468 2,289 696 4,237 305 -47.71%
-
Tax Rate 3.34% 57.99% 62.28% 74.96% 4.24% 35.98% 51.47% -
Total Cost 739,307 908,717 796,910 960,918 771,418 561,760 616,502 12.83%
-
Net Worth 185,265 181,588 180,395 174,229 166,759 165,251 157,620 11.34%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 185,265 181,588 180,395 174,229 166,759 165,251 157,620 11.34%
NOSH 1,150,000 994,462 994,462 994,462 942,142 942,142 942,142 14.17%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.27% 0.10% 0.05% 0.15% 0.02% 0.82% 0.09% -
ROE 0.06% 0.47% 0.26% 1.31% 0.42% 2.56% 0.19% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 64.46 91.47 80.18 96.77 81.90 60.12 65.49 -1.04%
EPS 0.01 0.09 0.05 0.23 0.07 0.45 0.03 -51.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1611 0.1826 0.1814 0.1752 0.177 0.1754 0.1673 -2.47%
Adjusted Per Share Value based on latest NOSH - 994,462
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 64.46 79.10 69.33 83.68 67.09 49.25 53.65 12.98%
EPS 0.01 0.07 0.04 0.20 0.06 0.37 0.03 -51.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1611 0.1579 0.1569 0.1515 0.145 0.1437 0.1371 11.32%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.105 0.13 0.125 0.12 0.12 0.11 0.135 -
P/RPS 0.16 0.14 0.16 0.12 0.15 0.18 0.21 -16.53%
P/EPS 1,050.00 152.81 265.61 52.13 162.44 24.46 417.01 84.76%
EY 0.10 0.65 0.38 1.92 0.62 4.09 0.24 -44.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.71 0.69 0.68 0.68 0.63 0.81 -13.61%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 29/05/24 27/03/24 29/11/23 29/08/23 29/05/23 -
Price 0.10 0.115 0.135 0.12 0.12 0.11 0.125 -
P/RPS 0.16 0.13 0.17 0.12 0.15 0.18 0.19 -10.79%
P/EPS 1,000.00 135.18 286.86 52.13 162.44 24.46 386.12 88.26%
EY 0.10 0.74 0.35 1.92 0.62 4.09 0.26 -47.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.63 0.74 0.68 0.68 0.63 0.75 -11.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment