[STRAITS] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -95.05%
YoY- -71.23%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 2,917,391 1,955,040 1,183,464 617,032 3,111,260 2,375,621 1,469,280 57.77%
PBT 14,278 8,555 8,390 1,092 11,099 11,726 9,326 32.73%
Tax -7,485 -3,195 -3,188 -562 -3,251 -4,986 -3,591 62.95%
NP 6,793 5,360 5,202 530 7,848 6,740 5,735 11.91%
-
NP to SH 7,527 5,238 4,542 305 6,157 5,839 5,612 21.55%
-
Tax Rate 52.42% 37.35% 38.00% 51.47% 29.29% 42.52% 38.51% -
Total Cost 2,910,598 1,949,680 1,178,262 616,502 3,103,412 2,368,881 1,463,545 57.94%
-
Net Worth 174,229 166,759 165,251 157,620 158,939 158,771 154,650 8.24%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 174,229 166,759 165,251 157,620 158,939 158,771 154,650 8.24%
NOSH 994,462 942,142 942,142 942,142 942,142 942,142 883,188 8.20%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 0.23% 0.27% 0.44% 0.09% 0.25% 0.28% 0.39% -
ROE 4.32% 3.14% 2.75% 0.19% 3.87% 3.68% 3.63% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 293.36 207.51 125.61 65.49 330.23 269.18 166.26 45.86%
EPS 0.84 0.56 0.45 0.03 0.69 0.68 0.66 17.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1752 0.177 0.1754 0.1673 0.1687 0.1799 0.175 0.07%
Adjusted Per Share Value based on latest NOSH - 942,142
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 293.36 196.59 119.01 62.05 312.86 238.88 147.75 57.77%
EPS 0.84 0.53 0.46 0.03 0.62 0.59 0.56 30.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1752 0.1677 0.1662 0.1585 0.1598 0.1597 0.1555 8.25%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.12 0.12 0.11 0.135 0.115 0.125 0.125 -
P/RPS 0.04 0.06 0.09 0.21 0.03 0.05 0.08 -36.92%
P/EPS 15.85 21.58 22.82 417.01 17.60 18.89 19.68 -13.40%
EY 6.31 4.63 4.38 0.24 5.68 5.29 5.08 15.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.68 0.63 0.81 0.68 0.69 0.71 -2.82%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/03/24 29/11/23 29/08/23 29/05/23 27/02/23 30/11/22 29/08/22 -
Price 0.12 0.12 0.11 0.125 0.125 0.125 0.125 -
P/RPS 0.04 0.06 0.09 0.19 0.04 0.05 0.08 -36.92%
P/EPS 15.85 21.58 22.82 386.12 19.13 18.89 19.68 -13.40%
EY 6.31 4.63 4.38 0.26 5.23 5.29 5.08 15.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.68 0.63 0.75 0.74 0.69 0.71 -2.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment