[STRAITS] QoQ Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
26-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -72.4%
YoY- 63.1%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 27,499 21,404 15,428 7,224 26,847 16,172 8,995 110.21%
PBT 1,925 1,700 1,291 617 2,327 1,178 381 193.57%
Tax -492 -427 -306 -144 -613 -428 -149 121.26%
NP 1,433 1,273 985 473 1,714 750 232 235.53%
-
NP to SH 1,433 1,273 985 473 1,714 750 232 235.53%
-
Tax Rate 25.56% 25.12% 23.70% 23.34% 26.34% 36.33% 39.11% -
Total Cost 26,066 20,131 14,443 6,751 25,133 15,422 8,763 106.42%
-
Net Worth 21,808 21,709 21,328 21,038 18,157 16,666 14,219 32.89%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 21,808 21,709 21,328 21,038 18,157 16,666 14,219 32.89%
NOSH 97,662 97,923 97,524 98,541 87,005 83,333 74,838 19.35%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 5.21% 5.95% 6.38% 6.55% 6.38% 4.64% 2.58% -
ROE 6.57% 5.86% 4.62% 2.25% 9.44% 4.50% 1.63% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 28.16 21.86 15.82 7.33 30.86 19.41 12.02 76.12%
EPS 1.46 1.30 1.01 0.48 1.97 0.90 0.31 180.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2233 0.2217 0.2187 0.2135 0.2087 0.20 0.19 11.33%
Adjusted Per Share Value based on latest NOSH - 98,541
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 2.77 2.15 1.55 0.73 2.70 1.63 0.90 111.15%
EPS 0.14 0.13 0.10 0.05 0.17 0.08 0.02 264.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0219 0.0218 0.0214 0.0212 0.0183 0.0168 0.0143 32.76%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.25 0.26 0.22 0.21 0.17 0.38 0.51 -
P/RPS 0.89 1.19 1.39 2.86 0.55 1.96 4.24 -64.57%
P/EPS 17.04 20.00 21.78 43.75 8.63 42.22 164.52 -77.85%
EY 5.87 5.00 4.59 2.29 11.59 2.37 0.61 350.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.17 1.01 0.98 0.81 1.90 2.68 -44.01%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 23/02/07 29/11/06 25/08/06 26/05/06 24/02/06 25/11/05 25/08/05 -
Price 0.36 0.25 0.26 0.19 0.20 0.20 0.37 -
P/RPS 1.28 1.14 1.64 2.59 0.65 1.03 3.08 -44.22%
P/EPS 24.53 19.23 25.74 39.58 10.15 22.22 119.35 -65.07%
EY 4.08 5.20 3.88 2.53 9.85 4.50 0.84 185.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.13 1.19 0.89 0.96 1.00 1.95 -11.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment