[STRAITS] QoQ Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -99.22%
YoY- -1821.35%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 13,092 12,792 12,589 2,935 1,142 910 611 670.01%
PBT 237 50 28 -1,391 -769 158 156 32.12%
Tax 0 0 0 -141 0 0 0 -
NP 237 50 28 -1,532 -769 158 156 32.12%
-
NP to SH 237 50 28 -1,532 -769 158 156 32.12%
-
Tax Rate 0.00% 0.00% 0.00% - - 0.00% 0.00% -
Total Cost 12,855 12,742 12,561 4,467 1,911 752 455 825.74%
-
Net Worth 7,017 6,487 7,238 6,278 6,731 6,745 6,660 3.53%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 7,017 6,487 7,238 6,278 6,731 6,745 6,660 3.53%
NOSH 131,666 125,000 140,000 121,920 118,307 121,538 120,000 6.37%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 1.81% 0.39% 0.22% -52.20% -67.34% 17.36% 25.53% -
ROE 3.38% 0.77% 0.39% -24.40% -11.42% 2.34% 2.34% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 9.94 10.23 8.99 2.41 0.97 0.75 0.51 622.92%
EPS 0.18 0.04 0.02 -1.17 -0.65 0.13 0.13 24.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0533 0.0519 0.0517 0.0515 0.0569 0.0555 0.0555 -2.65%
Adjusted Per Share Value based on latest NOSH - 121,774
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 1.32 1.29 1.27 0.30 0.11 0.09 0.06 683.66%
EPS 0.02 0.01 0.00 -0.15 -0.08 0.02 0.02 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0071 0.0065 0.0073 0.0063 0.0068 0.0068 0.0067 3.93%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.18 0.135 0.175 0.155 0.18 0.22 0.12 -
P/RPS 1.81 1.32 1.95 6.44 18.65 29.38 23.57 -81.90%
P/EPS 100.00 337.50 875.00 -12.34 -27.69 169.23 92.31 5.47%
EY 1.00 0.30 0.11 -8.11 -3.61 0.59 1.08 -4.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.38 2.60 3.38 3.01 3.16 3.96 2.16 34.74%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 28/08/15 27/05/15 27/02/15 28/11/14 27/08/14 30/05/14 -
Price 0.165 0.145 0.16 0.20 0.175 0.19 0.19 -
P/RPS 1.66 1.42 1.78 8.31 18.13 25.38 37.32 -87.42%
P/EPS 91.67 362.50 800.00 -15.92 -26.92 146.15 146.15 -26.70%
EY 1.09 0.28 0.13 -6.28 -3.71 0.68 0.68 36.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.10 2.79 3.09 3.88 3.08 3.42 3.42 -6.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment