[STRAITS] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 1500.0%
YoY- 110.08%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 82,862 49,907 23,097 68,525 50,253 30,083 9,852 313.03%
PBT 1,989 1,484 718 143 52 24 5 5289.25%
Tax -80 -127 -60 -43 0 0 0 -
NP 1,909 1,357 658 100 52 24 5 5143.88%
-
NP to SH 1,803 1,171 548 48 3 -7 -1 -
-
Tax Rate 4.02% 8.56% 8.36% 30.07% 0.00% 0.00% 0.00% -
Total Cost 80,953 48,550 22,439 68,425 50,201 30,059 9,847 306.81%
-
Net Worth 19,662 13,969 11,788 10,068 434 2,022 74,800 -58.93%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 19,662 13,969 11,788 10,068 434 2,022 74,800 -58.93%
NOSH 367,904 164,929 163,952 163,952 7,500 35,000 129,636 100.32%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 2.30% 2.72% 2.85% 0.15% 0.10% 0.08% 0.05% -
ROE 9.17% 8.38% 4.65% 0.48% 0.69% -0.35% 0.00% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 40.92 30.26 14.09 46.62 670.04 85.95 7.60 206.88%
EPS 0.89 0.71 0.33 0.03 0.04 0.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0971 0.0847 0.0719 0.0685 0.058 0.0578 0.577 -69.48%
Adjusted Per Share Value based on latest NOSH - 163,952
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 7.21 4.34 2.01 5.96 4.37 2.62 0.86 312.15%
EPS 0.16 0.10 0.05 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0171 0.0121 0.0103 0.0088 0.0004 0.0018 0.065 -58.90%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.255 0.225 0.23 0.19 0.18 0.195 0.24 -
P/RPS 0.62 0.74 1.63 0.41 0.03 0.23 3.16 -66.20%
P/EPS 28.64 31.69 68.81 581.82 450.00 -975.00 -31,112.73 -
EY 3.49 3.16 1.45 0.17 0.22 -0.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 2.66 3.20 2.77 3.10 3.37 0.42 239.35%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 25/08/17 19/05/17 27/02/17 09/11/16 05/08/16 26/05/16 -
Price 0.275 0.215 0.25 0.20 0.18 0.19 0.295 -
P/RPS 0.67 0.71 1.77 0.43 0.03 0.22 3.88 -68.95%
P/EPS 30.89 30.28 74.80 612.45 450.00 -950.00 -38,242.72 -
EY 3.24 3.30 1.34 0.16 0.22 -0.11 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.83 2.54 3.48 2.92 3.10 3.29 0.51 213.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment