[STRAITS] YoY Quarter Result on 30-Sep-2016 [#3]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
09-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 266.67%
YoY- -94.65%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 225,690 69,390 32,955 20,170 300 232 630 166.37%
PBT 2,909 1,281 504 28 187 -927 -122 -
Tax -709 -238 47 0 0 0 0 -
NP 2,200 1,043 551 28 187 -927 -122 -
-
NP to SH 1,860 1,014 631 10 187 -927 -122 -
-
Tax Rate 24.37% 18.58% -9.33% 0.00% 0.00% - - -
Total Cost 223,490 68,347 32,404 20,142 113 1,159 752 158.21%
-
Net Worth 112,693 92,458 19,662 2,899 7,119 6,762 6,295 61.70%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 112,693 92,458 19,662 2,899 7,119 6,762 6,295 61.70%
NOSH 650,658 556,723 367,904 50,000 133,571 118,846 121,999 32.16%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 0.97% 1.50% 1.67% 0.14% 62.33% -399.57% -19.37% -
ROE 1.65% 1.10% 3.21% 0.34% 2.63% -13.71% -1.94% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 33.46 17.05 16.27 40.34 0.22 0.20 0.52 100.11%
EPS 0.28 0.25 0.23 0.02 0.14 -0.78 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1671 0.2272 0.0971 0.058 0.0533 0.0569 0.0516 21.62%
Adjusted Per Share Value based on latest NOSH - 50,000
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 19.63 6.03 2.87 1.75 0.03 0.02 0.05 170.47%
EPS 0.16 0.09 0.05 0.00 0.02 -0.08 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.098 0.0804 0.0171 0.0025 0.0062 0.0059 0.0055 61.57%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.21 0.26 0.255 0.18 0.18 0.18 0.085 -
P/RPS 0.63 1.52 1.57 0.45 80.14 92.21 16.46 -41.93%
P/EPS 76.14 104.35 81.83 900.00 128.57 -23.08 -85.00 -
EY 1.31 0.96 1.22 0.11 0.78 -4.33 -1.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.14 2.63 3.10 3.38 3.16 1.65 -4.39%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 22/11/19 28/11/18 23/11/17 09/11/16 26/11/15 28/11/14 28/11/13 -
Price 0.225 0.23 0.275 0.18 0.165 0.175 0.11 -
P/RPS 0.67 1.35 1.69 0.45 73.46 89.65 21.30 -43.80%
P/EPS 81.58 92.31 88.25 900.00 117.86 -22.44 -110.00 -
EY 1.23 1.08 1.13 0.11 0.85 -4.46 -0.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.01 2.83 3.10 3.10 3.08 2.13 -7.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment