[STRAITS] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
19-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 1041.67%
YoY- 54900.0%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 134,567 82,862 49,907 23,097 68,525 50,253 30,083 170.74%
PBT 2,957 1,989 1,484 718 143 52 24 2354.43%
Tax -251 -80 -127 -60 -43 0 0 -
NP 2,706 1,909 1,357 658 100 52 24 2213.87%
-
NP to SH 2,536 1,803 1,171 548 48 3 -7 -
-
Tax Rate 8.49% 4.02% 8.56% 8.36% 30.07% 0.00% 0.00% -
Total Cost 131,861 80,953 48,550 22,439 68,425 50,201 30,059 167.25%
-
Net Worth 36,275 19,662 13,969 11,788 10,068 434 2,022 581.71%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 36,275 19,662 13,969 11,788 10,068 434 2,022 581.71%
NOSH 367,904 367,904 164,929 163,952 163,952 7,500 35,000 377.80%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 2.01% 2.30% 2.72% 2.85% 0.15% 0.10% 0.08% -
ROE 6.99% 9.17% 8.38% 4.65% 0.48% 0.69% -0.35% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 36.58 40.92 30.26 14.09 46.62 670.04 85.95 -43.33%
EPS 1.04 0.89 0.71 0.33 0.03 0.04 0.02 1283.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0986 0.0971 0.0847 0.0719 0.0685 0.058 0.0578 42.62%
Adjusted Per Share Value based on latest NOSH - 163,952
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 13.53 8.33 5.02 2.32 6.89 5.05 3.03 170.42%
EPS 0.26 0.18 0.12 0.06 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0365 0.0198 0.014 0.0119 0.0101 0.0004 0.002 589.51%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.26 0.255 0.225 0.23 0.19 0.18 0.195 -
P/RPS 0.71 0.62 0.74 1.63 0.41 0.03 0.23 111.57%
P/EPS 37.72 28.64 31.69 68.81 581.82 450.00 -975.00 -
EY 2.65 3.49 3.16 1.45 0.17 0.22 -0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 2.63 2.66 3.20 2.77 3.10 3.37 -14.98%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 23/11/17 25/08/17 19/05/17 27/02/17 09/11/16 05/08/16 -
Price 0.265 0.275 0.215 0.25 0.20 0.18 0.19 -
P/RPS 0.72 0.67 0.71 1.77 0.43 0.03 0.22 119.95%
P/EPS 38.44 30.89 30.28 74.80 612.45 450.00 -950.00 -
EY 2.60 3.24 3.30 1.34 0.16 0.22 -0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 2.83 2.54 3.48 2.92 3.10 3.29 -12.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment