[STRAITS] YoY Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 1100.0%
YoY- 110.08%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 663,228 255,792 134,567 68,525 14,473 2,935 2,424 154.68%
PBT 12,064 4,380 2,957 143 -284 -1,391 351 80.26%
Tax -2,642 865 -251 -43 -192 -141 -262 46.95%
NP 9,422 5,245 2,706 100 -476 -1,532 89 117.42%
-
NP to SH 7,102 4,059 2,536 48 -476 -1,532 89 107.42%
-
Tax Rate 21.90% -19.75% 8.49% 30.07% - - 74.64% -
Total Cost 653,806 250,547 131,861 68,425 14,949 4,467 2,335 155.66%
-
Net Worth 114,436 94,547 36,275 10,068 7,629 6,278 68,137 9.02%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 114,436 94,547 36,275 10,068 7,629 6,278 68,137 9.02%
NOSH 650,658 559,127 367,904 163,952 132,222 121,920 125,714 31.50%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 1.42% 2.05% 2.01% 0.15% -3.29% -52.20% 3.67% -
ROE 6.21% 4.29% 6.99% 0.48% -6.24% -24.40% 0.13% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 98.52 41.47 36.58 46.62 10.95 2.41 1.93 92.54%
EPS 1.21 0.94 1.04 0.03 -0.36 -1.17 0.08 57.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.1533 0.0986 0.0685 0.0577 0.0515 0.542 -17.56%
Adjusted Per Share Value based on latest NOSH - 163,952
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 57.67 22.24 11.70 5.96 1.26 0.26 0.21 154.84%
EPS 0.62 0.35 0.22 0.00 -0.04 -0.13 0.01 98.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0995 0.0822 0.0315 0.0088 0.0066 0.0055 0.0592 9.03%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.225 0.22 0.26 0.19 0.205 0.155 0.11 -
P/RPS 0.23 0.53 0.71 0.41 1.87 6.44 5.70 -41.42%
P/EPS 21.33 33.43 37.72 581.82 -56.94 -12.34 155.38 -28.16%
EY 4.69 2.99 2.65 0.17 -1.76 -8.11 0.64 39.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.44 2.64 2.77 3.55 3.01 0.20 36.93%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 27/02/20 27/02/19 26/02/18 27/02/17 26/02/16 27/02/15 28/02/14 -
Price 0.21 0.265 0.265 0.20 0.27 0.20 0.11 -
P/RPS 0.21 0.64 0.72 0.43 2.47 8.31 5.70 -42.30%
P/EPS 19.90 40.27 38.44 612.45 -75.00 -15.92 155.38 -28.99%
EY 5.02 2.48 2.60 0.16 -1.33 -6.28 0.64 40.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.73 2.69 2.92 4.68 3.88 0.20 35.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment