[FAST] QoQ Cumulative Quarter Result on 31-Dec-2009 [#4]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -38.34%
YoY- -80.8%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 26,880 17,767 3,918 12,297 9,107 6,204 3,399 296.43%
PBT 5,872 3,948 367 -10,588 -7,416 -6,366 -2,625 -
Tax -813 -641 0 544 270 270 125 -
NP 5,059 3,307 367 -10,044 -7,146 -6,096 -2,500 -
-
NP to SH 2,246 955 371 -9,626 -6,958 -5,906 -2,373 -
-
Tax Rate 13.85% 16.24% 0.00% - - - - -
Total Cost 21,821 14,460 3,551 22,341 16,253 12,300 5,899 138.99%
-
Net Worth 24,799 23,640 22,723 22,415 25,216 26,335 29,818 -11.55%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 24,799 23,640 22,723 22,415 25,216 26,335 29,818 -11.55%
NOSH 155,972 156,557 154,583 154,588 155,659 155,831 156,118 -0.06%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 18.82% 18.61% 9.37% -81.68% -78.47% -98.26% -73.55% -
ROE 9.06% 4.04% 1.63% -42.94% -27.59% -22.43% -7.96% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 17.23 11.35 2.53 7.95 5.85 3.98 2.18 296.28%
EPS 1.44 0.61 0.24 -6.18 -4.47 -3.79 -1.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.159 0.151 0.147 0.145 0.162 0.169 0.191 -11.49%
Adjusted Per Share Value based on latest NOSH - 154,413
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 6.24 4.13 0.91 2.86 2.12 1.44 0.79 296.11%
EPS 0.52 0.22 0.09 -2.24 -1.62 -1.37 -0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0576 0.0549 0.0528 0.0521 0.0586 0.0612 0.0693 -11.58%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.09 0.10 0.19 0.14 0.12 0.12 0.12 -
P/RPS 0.52 0.88 7.50 1.76 2.05 3.01 5.51 -79.24%
P/EPS 6.25 16.39 79.17 -2.25 -2.68 -3.17 -7.89 -
EY 16.00 6.10 1.26 -44.48 -37.25 -31.58 -12.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.66 1.29 0.97 0.74 0.71 0.63 -6.44%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 29/11/10 30/08/10 14/05/10 25/02/10 30/11/09 28/08/09 28/05/09 -
Price 0.12 0.10 0.10 0.15 0.16 0.10 0.15 -
P/RPS 0.70 0.88 3.95 1.89 2.73 2.51 6.89 -78.19%
P/EPS 8.33 16.39 41.67 -2.41 -3.58 -2.64 -9.87 -
EY 12.00 6.10 2.40 -41.51 -27.94 -37.90 -10.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.66 0.68 1.03 0.99 0.59 0.79 -3.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment