[FAST] QoQ Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
18-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -68.7%
YoY- 79.05%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 35,034 26,525 16,272 8,138 32,196 22,867 14,313 81.32%
PBT 5,286 5,644 3,408 2,125 7,060 5,220 3,322 36.18%
Tax -569 -577 -184 -273 -1,086 -1,087 -811 -20.99%
NP 4,717 5,067 3,224 1,852 5,974 4,133 2,511 52.07%
-
NP to SH 4,809 5,070 3,224 1,880 6,007 4,135 2,511 54.03%
-
Tax Rate 10.76% 10.22% 5.40% 12.85% 15.38% 20.82% 24.41% -
Total Cost 30,317 21,458 13,048 6,286 26,222 18,734 11,802 87.24%
-
Net Worth 37,176 37,447 34,162 35,613 33,780 31,848 30,208 14.79%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - 2,282 - - -
Div Payout % - - - - 38.00% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 37,176 37,447 34,162 35,613 33,780 31,848 30,208 14.79%
NOSH 154,259 154,103 147,889 152,845 152,166 152,022 152,181 0.90%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 13.46% 19.10% 19.81% 22.76% 18.56% 18.07% 17.54% -
ROE 12.94% 13.54% 9.44% 5.28% 17.78% 12.98% 8.31% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 22.71 17.21 11.00 5.32 21.16 15.04 9.41 79.63%
EPS 3.11 3.29 2.18 1.23 3.95 2.72 1.65 52.41%
DPS 0.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.241 0.243 0.231 0.233 0.222 0.2095 0.1985 13.76%
Adjusted Per Share Value based on latest NOSH - 152,845
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 8.15 6.17 3.79 1.89 7.49 5.32 3.33 81.31%
EPS 1.12 1.18 0.75 0.44 1.40 0.96 0.58 54.88%
DPS 0.00 0.00 0.00 0.00 0.53 0.00 0.00 -
NAPS 0.0865 0.0872 0.0795 0.0829 0.0786 0.0741 0.0703 14.78%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.35 0.40 0.44 0.48 0.47 0.52 0.49 -
P/RPS 1.54 2.32 4.00 9.02 2.22 3.46 5.21 -55.52%
P/EPS 11.23 12.16 20.18 39.02 11.91 19.12 29.70 -47.61%
EY 8.91 8.22 4.95 2.56 8.40 5.23 3.37 90.86%
DY 0.00 0.00 0.00 0.00 3.19 0.00 0.00 -
P/NAPS 1.45 1.65 1.90 2.06 2.12 2.48 2.47 -29.82%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 07/03/08 26/11/07 28/08/07 18/05/07 14/02/07 15/11/06 18/08/06 -
Price 0.26 0.38 0.40 0.45 0.52 0.50 0.51 -
P/RPS 1.14 2.21 3.64 8.45 2.46 3.32 5.42 -64.53%
P/EPS 8.34 11.55 18.35 36.59 13.17 18.38 30.91 -58.14%
EY 11.99 8.66 5.45 2.73 7.59 5.44 3.24 138.67%
DY 0.00 0.00 0.00 0.00 2.88 0.00 0.00 -
P/NAPS 1.08 1.56 1.73 1.93 2.34 2.39 2.57 -43.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment