[YGL] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -40.45%
YoY- -204.84%
Quarter Report
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 2,559 850 3,430 2,530 1,677 1,231 5,440 -39.59%
PBT 42 -377 -2,178 -1,461 -1,133 -348 -360 -
Tax -28 -11 -60 -40 -28 -13 -51 -33.02%
NP 14 -388 -2,238 -1,501 -1,161 -361 -411 -
-
NP to SH 43 -370 -2,346 -1,573 -1,120 -339 -329 -
-
Tax Rate 66.67% - - - - - - -
Total Cost 2,545 1,238 5,668 4,031 2,838 1,592 5,851 -42.67%
-
Net Worth 1,677,108 16,352 16,678 17,444 17,862 18,629 17,336 2025.09%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,677,108 16,352 16,678 17,444 17,862 18,629 17,336 2025.09%
NOSH 232,286 232,286 232,286 232,286 232,286 232,286 232,286 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 0.55% -45.65% -65.25% -59.33% -69.23% -29.33% -7.56% -
ROE 0.00% -2.26% -14.07% -9.02% -6.27% -1.82% -1.90% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 1.10 0.37 1.48 1.09 0.72 0.53 2.56 -43.14%
EPS 0.02 -0.16 -1.01 -0.68 -0.48 -0.15 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.22 0.0704 0.0718 0.0751 0.0769 0.0802 0.0816 1901.99%
Adjusted Per Share Value based on latest NOSH - 232,286
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 0.93 0.31 1.25 0.92 0.61 0.45 1.99 -39.86%
EPS 0.02 -0.14 -0.86 -0.57 -0.41 -0.12 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.1272 0.0597 0.0609 0.0637 0.0653 0.0681 0.0633 2025.89%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.13 0.115 0.105 0.13 0.13 0.15 0.18 -
P/RPS 11.80 31.43 7.11 11.94 18.01 28.30 7.03 41.37%
P/EPS 702.26 -72.20 -10.40 -19.20 -26.96 -102.78 -116.24 -
EY 0.14 -1.39 -9.62 -5.21 -3.71 -0.97 -0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 1.63 1.46 1.73 1.69 1.87 2.21 -95.69%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 27/05/19 26/02/19 28/11/18 21/08/18 28/05/18 27/02/18 -
Price 0.115 0.115 0.115 0.105 0.135 0.145 0.165 -
P/RPS 10.44 31.43 7.79 9.64 18.70 27.36 6.44 38.12%
P/EPS 621.23 -72.20 -11.39 -15.51 -28.00 -99.36 -106.55 -
EY 0.16 -1.39 -8.78 -6.45 -3.57 -1.01 -0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 1.63 1.60 1.40 1.76 1.81 2.02 -95.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment