[MTOUCHE] QoQ Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Cumulative Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 36,538 21,891 14,858 6,876 0 0 0 -
PBT 12,201 6,188 3,192 839 0 0 0 -
Tax 414 -44 -161 -64 0 0 0 -
NP 12,615 6,144 3,031 775 0 0 0 -
-
NP to SH 12,615 6,144 3,031 775 0 0 0 -
-
Tax Rate -3.39% 0.71% 5.04% 7.63% - - - -
Total Cost 23,923 15,747 11,827 6,101 0 0 0 -
-
Net Worth 30,866 19,967 9,093 0 0 0 0 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 30,866 19,967 9,093 0 0 0 0 -
NOSH 67,101 76,800 60,620 3,725 0 0 0 -
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 34.53% 28.07% 20.40% 11.27% 0.00% 0.00% 0.00% -
ROE 40.87% 30.77% 33.33% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 54.45 28.50 24.51 184.54 0.00 0.00 0.00 -
EPS 18.80 8.00 5.00 20.80 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.26 0.15 0.00 1.63 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,725
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 3.95 2.37 1.61 0.74 0.00 0.00 0.00 -
EPS 1.36 0.66 0.33 0.08 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0334 0.0216 0.0098 0.00 1.63 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 - - - - - -
Price 3.36 1.89 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.17 6.63 0.00 0.00 0.00 0.00 0.00 -
P/EPS 17.87 23.63 0.00 0.00 0.00 0.00 0.00 -
EY 5.60 4.23 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.30 7.27 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 20/02/06 07/11/05 15/07/05 - - - - -
Price 3.28 1.77 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.02 6.21 0.00 0.00 0.00 0.00 0.00 -
P/EPS 17.45 22.13 0.00 0.00 0.00 0.00 0.00 -
EY 5.73 4.52 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.13 6.81 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment