[MTOUCHE] QoQ Cumulative Quarter Result on 30-Sep-2005 [#3]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
07-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 102.71%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Cumulative Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 24,131 11,962 36,538 21,891 14,858 6,876 0 -
PBT 10,023 4,859 12,201 6,188 3,192 839 0 -
Tax -834 -459 414 -44 -161 -64 0 -
NP 9,189 4,400 12,615 6,144 3,031 775 0 -
-
NP to SH 7,573 3,520 12,615 6,144 3,031 775 0 -
-
Tax Rate 8.32% 9.45% -3.39% 0.71% 5.04% 7.63% - -
Total Cost 14,942 7,562 23,923 15,747 11,827 6,101 0 -
-
Net Worth 46,096 41,748 30,866 19,967 9,093 0 0 -
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 46,096 41,748 30,866 19,967 9,093 0 0 -
NOSH 82,315 81,860 67,101 76,800 60,620 3,725 0 -
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 38.08% 36.78% 34.53% 28.07% 20.40% 11.27% 0.00% -
ROE 16.43% 8.43% 40.87% 30.77% 33.33% 0.00% 0.00% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 29.32 14.61 54.45 28.50 24.51 184.54 0.00 -
EPS 9.20 4.30 18.80 8.00 5.00 20.80 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.51 0.46 0.26 0.15 0.00 1.63 -51.04%
Adjusted Per Share Value based on latest NOSH - 77,825
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 2.61 1.29 3.95 2.37 1.61 0.74 0.00 -
EPS 0.82 0.38 1.36 0.66 0.33 0.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0499 0.0451 0.0334 0.0216 0.0098 0.00 1.63 -90.27%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 - - - -
Price 2.89 2.75 3.36 1.89 0.00 0.00 0.00 -
P/RPS 9.86 18.82 6.17 6.63 0.00 0.00 0.00 -
P/EPS 31.41 63.95 17.87 23.63 0.00 0.00 0.00 -
EY 3.18 1.56 5.60 4.23 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.16 5.39 7.30 7.27 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 11/08/06 05/05/06 20/02/06 07/11/05 15/07/05 - - -
Price 3.76 2.96 3.28 1.77 0.00 0.00 0.00 -
P/RPS 12.83 20.26 6.02 6.21 0.00 0.00 0.00 -
P/EPS 40.87 68.84 17.45 22.13 0.00 0.00 0.00 -
EY 2.45 1.45 5.73 4.52 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.71 5.80 7.13 6.81 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment