[ESCERAM] QoQ Cumulative Quarter Result on 31-May-2020 [#4]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
27-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-May-2020 [#4]
Profit Trend
QoQ- -9.64%
YoY- 209.92%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
Cumulative Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Revenue 50,139 27,531 11,940 35,127 26,651 17,702 8,753 220.48%
PBT 17,198 7,213 3,202 2,437 2,696 2,043 1,006 564.76%
Tax -1,518 0 0 -1 0 0 0 -
NP 15,680 7,213 3,202 2,436 2,696 2,043 1,006 525.01%
-
NP to SH 15,680 7,213 3,202 2,436 2,696 2,043 1,006 525.01%
-
Tax Rate 8.83% 0.00% 0.00% 0.04% 0.00% 0.00% 0.00% -
Total Cost 34,459 20,318 8,738 32,691 23,955 15,659 7,747 170.71%
-
Net Worth 76,795 69,000 61,839 53,433 53,433 51,378 51,378 30.76%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Div - - 2,132 - - - 1,233 -
Div Payout % - - 66.60% - - - 122.57% -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Net Worth 76,795 69,000 61,839 53,433 53,433 51,378 51,378 30.76%
NOSH 464,014 459,082 213,240 205,515 205,515 205,515 205,515 72.18%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
NP Margin 31.27% 26.20% 26.82% 6.93% 10.12% 11.54% 11.49% -
ROE 20.42% 10.45% 5.18% 4.56% 5.05% 3.98% 1.96% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 10.78 5.98 5.60 17.09 12.97 8.61 4.26 85.80%
EPS 3.37 1.57 1.50 1.20 1.31 1.00 0.50 257.22%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.60 -
NAPS 0.1651 0.15 0.29 0.26 0.26 0.25 0.25 -24.18%
Adjusted Per Share Value based on latest NOSH - 205,515
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 7.47 4.10 1.78 5.23 3.97 2.64 1.30 221.15%
EPS 2.34 1.07 0.48 0.36 0.40 0.30 0.15 525.37%
DPS 0.00 0.00 0.32 0.00 0.00 0.00 0.18 -
NAPS 0.1144 0.1028 0.0921 0.0796 0.0796 0.0765 0.0765 30.80%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 -
Price 0.825 0.50 1.11 0.465 0.215 0.205 0.17 -
P/RPS 7.65 8.35 19.82 2.72 1.66 2.38 3.99 54.39%
P/EPS 24.47 31.89 73.92 39.23 16.39 20.62 34.73 -20.83%
EY 4.09 3.14 1.35 2.55 6.10 4.85 2.88 26.37%
DY 0.00 0.00 0.90 0.00 0.00 0.00 3.53 -
P/NAPS 5.00 3.33 3.83 1.79 0.83 0.82 0.68 278.58%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 12/03/21 18/12/20 15/10/20 27/07/20 29/04/20 20/01/20 29/10/19 -
Price 0.81 0.495 0.90 0.645 0.39 0.225 0.18 -
P/RPS 7.51 8.27 16.07 3.77 3.01 2.61 4.23 46.67%
P/EPS 24.03 31.57 59.94 54.42 29.73 22.63 36.77 -24.71%
EY 4.16 3.17 1.67 1.84 3.36 4.42 2.72 32.77%
DY 0.00 0.00 1.11 0.00 0.00 0.00 3.33 -
P/NAPS 4.91 3.30 3.10 2.48 1.50 0.90 0.72 260.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment