[ESCERAM] QoQ Cumulative Quarter Result on 31-May-2022 [#4]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
29-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-May-2022 [#4]
Profit Trend
QoQ- 36.8%
YoY- 61.01%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
Cumulative Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 180,786 99,247 19,820 115,891 88,742 59,322 25,473 270.63%
PBT 16,431 10,702 6,892 54,351 38,799 25,678 10,408 35.69%
Tax -4,416 -3,466 -1,885 -5,739 -3,264 -2,101 -966 176.21%
NP 12,015 7,236 5,007 48,612 35,535 23,577 9,442 17.48%
-
NP to SH 12,015 7,236 5,007 48,612 35,535 23,577 9,442 17.48%
-
Tax Rate 26.88% 32.39% 27.35% 10.56% 8.41% 8.18% 9.28% -
Total Cost 168,771 92,011 14,813 67,279 53,207 35,745 16,031 382.42%
-
Net Worth 148,176 137,592 136,978 131,439 116,189 106,085 90,816 38.71%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 148,176 137,592 136,978 131,439 116,189 106,085 90,816 38.71%
NOSH 529,202 529,202 529,202 505,537 505,238 505,170 504,536 3.24%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin 6.65% 7.29% 25.26% 41.95% 40.04% 39.74% 37.07% -
ROE 8.11% 5.26% 3.66% 36.98% 30.58% 22.22% 10.40% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 34.16 18.75 3.91 22.92 17.57 11.74 5.05 258.92%
EPS 2.27 1.37 0.99 9.62 7.03 4.67 1.87 13.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.26 0.27 0.26 0.23 0.21 0.18 34.36%
Adjusted Per Share Value based on latest NOSH - 505,537
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 26.93 14.78 2.95 17.26 13.22 8.84 3.79 270.92%
EPS 1.79 1.08 0.75 7.24 5.29 3.51 1.41 17.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2207 0.2049 0.204 0.1958 0.1731 0.158 0.1353 38.69%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.18 0.22 0.24 0.285 0.335 0.435 0.485 -
P/RPS 0.53 1.17 6.14 1.24 1.91 3.70 9.61 -85.58%
P/EPS 7.93 16.09 24.32 2.96 4.76 9.32 25.92 -54.69%
EY 12.61 6.22 4.11 33.74 21.00 10.73 3.86 120.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.85 0.89 1.10 1.46 2.07 2.69 -61.70%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 26/04/23 31/01/23 28/10/22 29/07/22 25/04/22 21/01/22 18/10/21 -
Price 0.185 0.21 0.225 0.245 0.33 0.36 0.48 -
P/RPS 0.54 1.12 5.76 1.07 1.88 3.07 9.51 -85.30%
P/EPS 8.15 15.36 22.80 2.55 4.69 7.71 25.65 -53.53%
EY 12.27 6.51 4.39 39.25 21.32 12.96 3.90 115.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.81 0.83 0.94 1.43 1.71 2.67 -60.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment