[TMCLIFE] QoQ Cumulative Quarter Result on 31-Dec-2009 [#4]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -25.62%
YoY- -337.26%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/05/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 26,649 0 12,368 48,531 34,243 21,990 10,178 116.07%
PBT -5,288 0 -2,595 -8,733 -6,990 -5,014 -2,845 64.24%
Tax -144 0 -61 22 -60 -32 16 -
NP -5,432 0 -2,656 -8,711 -7,050 -5,046 -2,829 68.57%
-
NP to SH -5,340 0 -2,656 -8,482 -6,752 -4,843 -2,753 69.94%
-
Tax Rate - - - - - - - -
Total Cost 32,081 0 15,024 57,242 41,293 27,036 13,007 105.98%
-
Net Worth 97,260 105,004 102,966 103,528 105,379 106,546 108,803 -8.58%
Dividend
30/06/10 31/05/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - 3,609 - - 1,795 -
Div Payout % - - - 0.00% - - 0.00% -
Equity
30/06/10 31/05/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 97,260 105,004 102,966 103,528 105,379 106,546 108,803 -8.58%
NOSH 600,000 617,674 617,674 601,560 602,857 597,901 598,478 0.20%
Ratio Analysis
30/06/10 31/05/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -20.38% 0.00% -21.47% -17.95% -20.59% -22.95% -27.80% -
ROE -5.49% 0.00% -2.58% -8.19% -6.41% -4.55% -2.53% -
Per Share
30/06/10 31/05/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 4.44 0.00 2.00 8.07 5.68 3.68 1.70 115.64%
EPS -0.89 0.00 -0.43 -1.41 -1.12 -0.81 -0.46 69.60%
DPS 0.00 0.00 0.00 0.60 0.00 0.00 0.30 -
NAPS 0.1621 0.17 0.1667 0.1721 0.1748 0.1782 0.1818 -8.77%
Adjusted Per Share Value based on latest NOSH - 596,206
30/06/10 31/05/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 1.53 0.00 0.71 2.79 1.97 1.26 0.58 117.36%
EPS -0.31 0.00 -0.15 -0.49 -0.39 -0.28 -0.16 69.79%
DPS 0.00 0.00 0.00 0.21 0.00 0.00 0.10 -
NAPS 0.0558 0.0603 0.0591 0.0594 0.0605 0.0612 0.0625 -8.67%
Price Multiplier on Financial Quarter End Date
30/06/10 31/05/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/06/10 31/05/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.34 0.32 0.35 0.35 0.41 0.44 0.38 -
P/RPS 7.66 0.00 0.00 4.34 7.22 11.96 22.34 -57.54%
P/EPS -38.20 0.00 0.00 -24.82 -36.61 -54.32 -82.61 -46.06%
EY -2.62 0.00 0.00 -4.03 -2.73 -1.84 -1.21 85.59%
DY 0.00 0.00 0.00 1.71 0.00 0.00 0.79 -
P/NAPS 2.10 1.88 0.00 2.03 2.35 2.47 2.09 0.38%
Price Multiplier on Announcement Date
30/06/10 31/05/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 25/08/10 - 26/05/10 24/02/10 25/11/09 27/08/09 28/05/09 -
Price 0.46 0.00 0.32 0.34 0.37 0.41 0.44 -
P/RPS 10.36 0.00 0.00 4.21 6.51 11.15 25.87 -51.92%
P/EPS -51.69 0.00 0.00 -24.11 -33.04 -50.62 -95.65 -38.89%
EY -1.93 0.00 0.00 -4.15 -3.03 -1.98 -1.05 62.78%
DY 0.00 0.00 0.00 1.76 0.00 0.00 0.68 -
P/NAPS 2.84 0.00 0.00 1.98 2.12 2.30 2.42 13.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment