[ASIAPLY] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -125.11%
YoY- -24.21%
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 81,134 56,729 29,415 92,083 72,193 47,157 23,767 126.54%
PBT -5,199 226 -2,184 -11,536 -4,811 -1,636 -491 381.50%
Tax -263 -187 -113 1,554 361 435 -42 239.35%
NP -5,462 39 -2,297 -9,982 -4,450 -1,201 -533 371.12%
-
NP to SH -4,214 97 -2,249 -9,934 -4,413 -1,169 -486 321.50%
-
Tax Rate - 82.74% - - - - - -
Total Cost 86,596 56,690 31,712 102,065 76,643 48,358 24,300 133.12%
-
Net Worth 134,190 134,190 134,190 135,133 140,107 148,632 165,972 -13.20%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 134,190 134,190 134,190 135,133 140,107 148,632 165,972 -13.20%
NOSH 958,503 958,503 958,503 958,353 876,048 875,175 873,459 6.38%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -6.73% 0.07% -7.81% -10.84% -6.16% -2.55% -2.24% -
ROE -3.14% 0.07% -1.68% -7.35% -3.15% -0.79% -0.29% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 8.46 5.92 3.07 10.22 8.24 5.39 2.72 112.92%
EPS -0.44 0.01 -0.23 -1.13 -0.50 -0.13 -0.06 276.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.15 0.16 0.17 0.19 -18.40%
Adjusted Per Share Value based on latest NOSH - 958,353
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 8.46 5.92 3.07 9.61 7.53 4.92 2.48 126.44%
EPS -0.44 0.01 -0.23 -1.04 -0.46 -0.12 -0.05 325.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.141 0.1462 0.1551 0.1732 -13.21%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.09 0.095 0.10 0.11 0.105 0.12 0.155 -
P/RPS 1.06 1.61 3.26 1.08 1.27 2.22 5.70 -67.38%
P/EPS -20.47 938.74 -42.62 -9.98 -20.84 -89.75 -278.60 -82.42%
EY -4.88 0.11 -2.35 -10.02 -4.80 -1.11 -0.36 467.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.68 0.71 0.73 0.66 0.71 0.82 -15.21%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 28/08/23 26/05/23 24/02/23 25/11/22 26/08/22 27/05/22 -
Price 0.085 0.09 0.08 0.11 0.125 0.125 0.13 -
P/RPS 1.00 1.52 2.61 1.08 1.52 2.32 4.78 -64.72%
P/EPS -19.33 889.33 -34.10 -9.98 -24.80 -93.49 -233.66 -80.98%
EY -5.17 0.11 -2.93 -10.02 -4.03 -1.07 -0.43 424.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.64 0.57 0.73 0.78 0.74 0.68 -6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment