[EDUSPEC] QoQ Cumulative Quarter Result on 30-Apr-2010 [#4]

Stock
[EDUSPEC] EDUSPEC HOLDINGS BERHAD
Announcement Date
30-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
30-Apr-2010 [#4]
Profit Trend
QoQ- -1994.07%
YoY- -23.77%
Quarter Report
Latest QR
Upcoming QR
EDUSPEC's Result
EDUSPEC's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 30/04/10 31/01/10 31/10/09 30/07/09 CAGR
Revenue 4,557 13,582 6,612 12,925 3,160 2,296 966 197.71%
PBT -2,312 2,223 1,327 -11,148 -627 -823 -1,036 75.86%
Tax -9 -460 -35 196 104 104 0 -
NP -2,321 1,763 1,292 -10,952 -523 -719 -1,036 76.34%
-
NP to SH -2,087 1,752 1,281 -10,952 -523 -719 -1,036 63.64%
-
Tax Rate - 20.69% 2.64% - - - - -
Total Cost 6,878 11,819 5,320 23,877 3,683 3,015 2,002 138.20%
-
Net Worth 8,889 595,680 9,025 4,721 1,046 843 524 632.30%
Dividend
31/12/10 30/09/10 30/06/10 30/04/10 31/01/10 31/10/09 30/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 30/04/10 31/01/10 31/10/09 30/07/09 CAGR
Net Worth 8,889 595,680 9,025 4,721 1,046 843 524 632.30%
NOSH 329,242 291,136 291,136 177,504 137,631 138,269 138,133 84.19%
Ratio Analysis
31/12/10 30/09/10 30/06/10 30/04/10 31/01/10 31/10/09 30/07/09 CAGR
NP Margin -50.93% 12.98% 19.54% -84.74% -16.55% -31.32% -107.25% -
ROE -23.48% 0.29% 14.19% -231.95% -50.00% -85.25% -197.37% -
Per Share
31/12/10 30/09/10 30/06/10 30/04/10 31/01/10 31/10/09 30/07/09 CAGR
RPS 1.38 0.08 2.27 7.28 2.30 1.66 0.70 61.18%
EPS -0.66 0.01 0.44 -6.17 -0.38 -0.52 -0.75 -8.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.027 0.034 0.031 0.0266 0.0076 0.0061 0.0038 297.09%
Adjusted Per Share Value based on latest NOSH - 177,531
31/12/10 30/09/10 30/06/10 30/04/10 31/01/10 31/10/09 30/07/09 CAGR
RPS 0.36 1.06 0.52 1.01 0.25 0.18 0.08 187.99%
EPS -0.16 0.14 0.10 -0.85 -0.04 -0.06 -0.08 62.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0069 0.4648 0.007 0.0037 0.0008 0.0007 0.0004 640.97%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 30/04/10 31/01/10 31/10/09 30/07/09 CAGR
Date 30/12/10 30/09/10 30/06/10 30/04/10 29/01/10 30/10/09 30/07/09 -
Price 0.17 0.19 0.14 0.12 0.09 0.06 0.07 -
P/RPS 12.28 245.09 6.16 1.65 3.92 3.61 10.01 15.45%
P/EPS -26.82 1,900.00 31.82 -1.94 -23.68 -11.54 -9.33 110.13%
EY -3.73 0.05 3.14 -51.42 -4.22 -8.67 -10.71 -52.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.30 5.59 4.52 4.51 11.84 9.84 18.42 -52.97%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 30/04/10 31/01/10 31/10/09 30/07/09 CAGR
Date 21/02/11 30/11/10 25/08/10 30/06/10 21/04/10 21/04/10 25/09/09 -
Price 0.14 0.20 0.14 0.14 0.12 0.12 0.09 -
P/RPS 10.11 257.99 6.16 1.92 5.23 7.23 12.87 -15.61%
P/EPS -22.09 2,000.00 31.82 -2.27 -31.58 -23.08 -12.00 53.59%
EY -4.53 0.05 3.14 -44.07 -3.17 -4.33 -8.33 -34.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.19 5.88 4.52 5.26 15.79 19.67 23.68 -65.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment