[EDUSPEC] QoQ Cumulative Quarter Result on 31-Aug-2023 [#2]

Announcement Date
30-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2024
Quarter
31-Aug-2023 [#2]
Profit Trend
QoQ- 100.63%
YoY- 100.13%
View:
Show?
Cumulative Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 2,930 22,202 8,990 5,436 1,931 9,155 7,080 -44.43%
PBT -2,572 -10,086 -1,453 -2 -328 -1,224 1,705 -
Tax 0 -52 0 0 0 -39 -26 -
NP -2,572 -10,138 -1,453 -2 -328 -1,263 1,679 -
-
NP to SH -2,568 -10,129 -1,446 2 -319 -787 2,146 -
-
Tax Rate - - - - - - 1.52% -
Total Cost 5,502 32,340 10,443 5,438 2,259 10,418 5,401 1.24%
-
Net Worth 71,607 74,731 75,494 77,833 76,875 48,740 51,786 24.09%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 71,607 74,731 75,494 77,833 76,875 48,740 51,786 24.09%
NOSH 1,174,513 1,172,880 1,066,244 1,066,200 1,066,200 3,046,287 3,046,287 -46.99%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin -87.78% -45.66% -16.16% -0.04% -16.99% -13.80% 23.71% -
ROE -3.59% -13.55% -1.92% 0.00% -0.41% -1.61% 4.14% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 0.25 2.11 0.87 0.55 0.54 0.30 0.23 5.71%
EPS -0.22 -0.96 -0.14 0.00 -0.09 -0.03 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.061 0.071 0.073 0.079 0.213 0.016 0.017 134.19%
Adjusted Per Share Value based on latest NOSH - 1,066,200
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 0.23 1.73 0.70 0.42 0.15 0.72 0.55 -44.04%
EPS -0.20 -0.79 -0.11 0.00 -0.02 -0.06 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.056 0.0584 0.059 0.0608 0.0601 0.0381 0.0405 24.08%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 0.15 0.11 0.065 0.04 0.025 0.01 0.02 -
P/RPS 60.10 5.21 7.48 7.25 4.67 3.33 8.61 264.81%
P/EPS -68.57 -11.43 -46.49 19,704.56 -28.29 -38.71 28.39 -
EY -1.46 -8.75 -2.15 0.01 -3.54 -2.58 3.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 1.55 0.89 0.51 0.12 0.62 1.18 63.12%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 19/07/24 22/04/24 30/01/24 30/10/23 26/07/23 18/04/23 17/01/23 -
Price 0.16 0.13 0.085 0.06 0.04 0.06 0.01 -
P/RPS 64.10 6.16 9.78 10.87 7.48 19.96 4.30 504.70%
P/EPS -73.14 -13.51 -60.79 29,556.84 -45.26 -232.25 14.20 -
EY -1.37 -7.40 -1.64 0.00 -2.21 -0.43 7.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.62 1.83 1.16 0.76 0.19 3.75 0.59 169.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment