[MIKROMB] QoQ Cumulative Quarter Result on 30-Jun-2007 [#4]

Stock
[MIKROMB] MIKRO MSC BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 32.65%
YoY- -9.5%
Quarter Report
Latest QR
Upcoming QR
MIKROMB's Result
MIKROMB's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 10,763 7,024 3,088 11,730 8,629 5,874 2,908 139.08%
PBT 2,543 1,826 911 3,427 2,819 2,033 1,067 78.33%
Tax -507 -330 -210 -693 -758 -539 -258 56.82%
NP 2,036 1,496 701 2,734 2,061 1,494 809 84.91%
-
NP to SH 2,036 1,496 701 2,734 2,061 1,494 809 84.91%
-
Tax Rate 19.94% 18.07% 23.05% 20.22% 26.89% 26.51% 24.18% -
Total Cost 8,727 5,528 2,387 8,996 6,568 4,380 2,099 158.34%
-
Net Worth 19,162 19,531 20,063 19,437 19,615 19,144 19,186 -0.08%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 958 957 - 875 - - - -
Div Payout % 47.06% 64.00% - 32.02% - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 19,162 19,531 20,063 19,437 19,615 19,144 19,186 -0.08%
NOSH 119,764 119,680 120,862 119,912 119,825 120,483 120,746 -0.54%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 18.92% 21.30% 22.70% 23.31% 23.88% 25.43% 27.82% -
ROE 10.63% 7.66% 3.49% 14.07% 10.51% 7.80% 4.22% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 8.99 5.87 2.55 9.78 7.20 4.88 2.41 140.33%
EPS 1.70 1.25 0.58 2.28 1.72 1.24 0.67 85.92%
DPS 0.80 0.80 0.00 0.73 0.00 0.00 0.00 -
NAPS 0.16 0.1632 0.166 0.1621 0.1637 0.1589 0.1589 0.46%
Adjusted Per Share Value based on latest NOSH - 120,178
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 1.02 0.66 0.29 1.11 0.81 0.55 0.27 142.36%
EPS 0.19 0.14 0.07 0.26 0.19 0.14 0.08 77.91%
DPS 0.09 0.09 0.00 0.08 0.00 0.00 0.00 -
NAPS 0.0181 0.0184 0.0189 0.0183 0.0185 0.0181 0.0181 0.00%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.19 0.19 0.19 0.20 0.22 0.23 0.21 -
P/RPS 2.11 3.24 7.44 2.04 3.06 4.72 8.72 -61.13%
P/EPS 11.18 15.20 32.76 8.77 12.79 18.55 31.34 -49.66%
EY 8.95 6.58 3.05 11.40 7.82 5.39 3.19 98.79%
DY 4.21 4.21 0.00 3.65 0.00 0.00 0.00 -
P/NAPS 1.19 1.16 1.14 1.23 1.34 1.45 1.32 -6.67%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 27/02/08 28/11/07 28/08/07 11/05/07 14/02/07 17/11/06 -
Price 0.19 0.18 0.20 0.18 0.22 0.23 0.24 -
P/RPS 2.11 3.07 7.83 1.84 3.06 4.72 9.97 -64.45%
P/EPS 11.18 14.40 34.48 7.89 12.79 18.55 35.82 -53.95%
EY 8.95 6.94 2.90 12.67 7.82 5.39 2.79 117.35%
DY 4.21 4.44 0.00 4.06 0.00 0.00 0.00 -
P/NAPS 1.19 1.10 1.20 1.11 1.34 1.45 1.51 -14.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment