[MMSV] QoQ Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 108.81%
YoY- 193.26%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 25,739 18,172 11,484 6,501 6,383 4,531 3,242 296.47%
PBT 416 522 758 448 -4,867 -1,881 -1,093 -
Tax -8 -5 -5 -19 0 0 0 -
NP 408 517 753 429 -4,867 -1,881 -1,093 -
-
NP to SH 408 517 753 429 -4,867 -1,881 -1,093 -
-
Tax Rate 1.92% 0.96% 0.66% 4.24% - - - -
Total Cost 25,331 17,655 10,731 6,072 11,250 6,412 4,335 223.37%
-
Net Worth 19,583 19,387 19,643 19,800 17,905 21,263 22,838 -9.71%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 19,583 19,387 19,643 19,800 17,905 21,263 22,838 -9.71%
NOSH 155,714 161,562 163,695 165,000 162,775 163,565 163,134 -3.04%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 1.59% 2.85% 6.56% 6.60% -76.25% -41.51% -33.71% -
ROE 2.08% 2.67% 3.83% 2.17% -27.18% -8.85% -4.79% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 15.77 11.25 7.02 3.94 3.92 2.77 1.99 295.98%
EPS 0.25 0.32 0.46 0.26 -2.99 -1.15 0.67 -48.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.12 0.12 0.11 0.13 0.14 -9.74%
Adjusted Per Share Value based on latest NOSH - 165,000
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 12.41 8.76 5.54 3.13 3.08 2.18 1.56 297.00%
EPS 0.20 0.25 0.36 0.21 -2.35 -0.91 -0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0944 0.0935 0.0947 0.0954 0.0863 0.1025 0.1101 -9.72%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.10 0.45 0.30 0.17 0.30 0.17 0.18 -
P/RPS 0.63 4.00 4.28 4.31 7.65 6.14 9.06 -83.00%
P/EPS 40.00 140.62 65.22 65.38 -10.03 -14.78 -26.87 -
EY 2.50 0.71 1.53 1.53 -9.97 -6.76 -3.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 3.75 2.50 1.42 2.73 1.31 1.29 -25.41%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 23/02/11 25/11/10 26/08/10 25/05/10 25/02/10 25/11/09 26/08/09 -
Price 0.11 0.23 0.45 0.35 0.17 0.17 0.18 -
P/RPS 0.70 2.04 6.41 8.88 4.34 6.14 9.06 -81.77%
P/EPS 44.00 71.88 97.83 134.62 -5.69 -14.78 -26.87 -
EY 2.27 1.39 1.02 0.74 -17.59 -6.76 -3.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.92 3.75 2.92 1.55 1.31 1.29 -20.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment