[TRIVE] QoQ Cumulative Quarter Result on 31-Oct-2013 [#1]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
31-Oct-2013 [#1]
Profit Trend
QoQ- 58.57%
YoY- -13.2%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Cumulative Result
28/02/14 31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 31/05/13 CAGR
Revenue 5,005 2,729 2,432 697 145 9,024 135 12426.83%
PBT 7,227 -3,109 -8,366 -2,213 -4,776 -38,825 -1,955 -
Tax -14,454 0 0 0 0 788 0 -
NP -7,227 -3,109 -8,366 -2,213 -4,776 -38,037 -1,955 474.33%
-
NP to SH -9,713 -3,109 -8,366 -2,213 -5,342 -59,018 -1,955 752.75%
-
Tax Rate 200.00% - - - - - - -
Total Cost 12,232 5,838 10,798 2,910 4,921 47,061 2,090 961.56%
-
Net Worth 57,917 0 42,538 0 54,194 75,664 36,986 82.13%
Dividend
28/02/14 31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 31/05/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/14 31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 31/05/13 CAGR
Net Worth 57,917 0 42,538 0 54,194 75,664 36,986 82.13%
NOSH 94,946 706,590 708,983 713,870 774,202 1,080,915 528,378 -89.92%
Ratio Analysis
28/02/14 31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 31/05/13 CAGR
NP Margin -144.40% -113.92% -344.00% -317.50% -3,293.79% -421.51% -1,448.15% -
ROE -16.77% 0.00% -19.67% 0.00% -9.86% -78.00% -5.29% -
Per Share
28/02/14 31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 31/05/13 CAGR
RPS 5.27 0.39 0.34 0.10 0.02 0.83 0.03 100163.17%
EPS -10.23 -0.44 -1.18 -0.31 -0.69 -5.46 -0.37 8362.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.00 0.06 0.00 0.07 0.07 0.07 1707.53%
Adjusted Per Share Value based on latest NOSH - 713,870
28/02/14 31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 31/05/13 CAGR
RPS 0.40 0.22 0.19 0.06 0.01 0.71 0.01 13765.90%
EPS -0.77 -0.25 -0.66 -0.18 -0.42 -4.67 -0.15 790.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0458 0.00 0.0337 0.00 0.0429 0.0599 0.0293 81.70%
Price Multiplier on Financial Quarter End Date
28/02/14 31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 31/05/13 CAGR
Date 28/02/14 30/01/14 29/11/13 31/10/13 30/08/13 31/07/13 31/05/13 -
Price 0.09 0.065 0.07 0.075 0.07 0.05 0.06 -
P/RPS 1.71 16.83 20.41 76.82 373.75 5.99 234.83 -99.86%
P/EPS -0.88 -14.77 -5.93 -24.19 -10.14 -0.92 -16.22 -97.96%
EY -113.67 -6.77 -16.86 -4.13 -9.86 -109.20 -6.17 4817.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.00 1.17 0.00 1.00 0.71 0.86 -90.31%
Price Multiplier on Announcement Date
28/02/14 31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 31/05/13 CAGR
Date 22/04/14 - 27/01/14 - 31/10/13 - 31/07/13 -
Price 0.11 0.00 0.06 0.00 0.075 0.00 0.05 -
P/RPS 2.09 0.00 17.49 0.00 400.45 0.00 195.70 -99.76%
P/EPS -1.08 0.00 -5.08 0.00 -10.87 0.00 -13.51 -96.58%
EY -93.00 0.00 -19.67 0.00 -9.20 0.00 -7.40 2849.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.00 1.00 0.00 1.07 0.00 0.71 -84.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment