[TRIVE] YoY Cumulative Quarter Result on 31-Oct-2013 [#1]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
31-Oct-2013 [#1]
Profit Trend
QoQ- 58.57%
YoY- -13.2%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Cumulative Result
31/10/17 30/04/16 31/10/14 31/10/13 31/05/13 31/05/12 30/11/10 CAGR
Revenue 2,697 1,348 550 697 135 14,529 13,679 -20.90%
PBT -2,491 -692 -2,768 -2,213 -1,955 347 1,142 -
Tax 0 0 0 0 0 0 0 -
NP -2,491 -692 -2,768 -2,213 -1,955 347 1,142 -
-
NP to SH -2,491 -692 -2,768 -2,213 -1,955 347 1,142 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 5,188 2,040 3,318 2,910 2,090 14,182 12,537 -11.96%
-
Net Worth 53,507 46,133 46,133 0 36,986 111,551 100,764 -8.73%
Dividend
31/10/17 30/04/16 31/10/14 31/10/13 31/05/13 31/05/12 30/11/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/17 30/04/16 31/10/14 31/10/13 31/05/13 31/05/12 30/11/10 CAGR
Net Worth 53,507 46,133 46,133 0 36,986 111,551 100,764 -8.73%
NOSH 1,346,448 1,153,333 768,888 713,870 528,378 697,200 671,764 10.56%
Ratio Analysis
31/10/17 30/04/16 31/10/14 31/10/13 31/05/13 31/05/12 30/11/10 CAGR
NP Margin -92.36% -51.34% -503.27% -317.50% -1,448.15% 2.39% 8.35% -
ROE -4.66% -1.50% -6.00% 0.00% -5.29% 0.31% 1.13% -
Per Share
31/10/17 30/04/16 31/10/14 31/10/13 31/05/13 31/05/12 30/11/10 CAGR
RPS 0.20 0.12 0.07 0.10 0.03 2.08 2.04 -28.49%
EPS -0.19 -0.06 -0.36 -0.31 -0.37 0.05 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.06 0.00 0.07 0.16 0.15 -17.37%
Adjusted Per Share Value based on latest NOSH - 713,870
31/10/17 30/04/16 31/10/14 31/10/13 31/05/13 31/05/12 30/11/10 CAGR
RPS 0.21 0.11 0.04 0.06 0.01 1.15 1.08 -21.06%
EPS -0.20 -0.05 -0.22 -0.18 -0.15 0.03 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0423 0.0365 0.0365 0.00 0.0293 0.0883 0.0797 -8.74%
Price Multiplier on Financial Quarter End Date
31/10/17 30/04/16 31/10/14 31/10/13 31/05/13 31/05/12 30/11/10 CAGR
Date 31/10/17 29/04/16 31/10/14 31/10/13 31/05/13 31/05/12 30/11/10 -
Price 0.135 0.035 0.075 0.075 0.06 0.14 0.22 -
P/RPS 66.96 29.95 104.85 76.82 234.83 6.72 10.80 30.15%
P/EPS -72.50 -58.33 -20.83 -24.19 -16.22 281.29 129.41 -
EY -1.38 -1.71 -4.80 -4.13 -6.17 0.36 0.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.38 0.88 1.25 0.00 0.86 0.88 1.47 12.77%
Price Multiplier on Announcement Date
31/10/17 30/04/16 31/10/14 31/10/13 31/05/13 31/05/12 30/11/10 CAGR
Date 28/12/17 29/06/16 31/12/14 - 31/07/13 27/07/12 24/01/11 -
Price 0.045 0.075 0.055 0.00 0.05 0.14 0.32 -
P/RPS 22.32 64.17 76.89 0.00 195.70 6.72 15.71 5.20%
P/EPS -24.17 -125.00 -15.28 0.00 -13.51 281.29 188.24 -
EY -4.14 -0.80 -6.55 0.00 -7.40 0.36 0.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.88 0.92 0.00 0.71 0.88 2.13 -8.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment