[TRIVE] YoY TTM Result on 31-Oct-2013 [#1]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
31-Oct-2013 [#1]
Profit Trend
QoQ- -10.45%
YoY- 81.41%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
TTM Result
31/10/17 30/04/16 31/10/14 31/10/13 31/05/13 31/05/12 30/11/10 CAGR
Revenue 3,965 35,034 13,492 971 1,043 54,339 65,951 -33.37%
PBT 787 -25,097 -7,412 -9,397 -53,064 3,164 7,629 -27.97%
Tax 0 0 0 0 113 -128 -207 -
NP 787 -25,097 -7,412 -9,397 -52,951 3,036 7,422 -27.68%
-
NP to SH 787 -25,097 -9,332 -9,963 -53,579 3,036 7,422 -27.68%
-
Tax Rate 0.00% - - - - 4.05% 2.71% -
Total Cost 3,178 60,131 20,904 10,368 53,994 51,303 58,529 -34.34%
-
Net Worth 53,507 46,133 46,133 0 48,867 111,039 100,764 -8.73%
Dividend
31/10/17 30/04/16 31/10/14 31/10/13 31/05/13 31/05/12 30/11/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/17 30/04/16 31/10/14 31/10/13 31/05/13 31/05/12 30/11/10 CAGR
Net Worth 53,507 46,133 46,133 0 48,867 111,039 100,764 -8.73%
NOSH 1,346,448 1,153,333 768,888 713,870 698,108 693,999 671,764 10.56%
Ratio Analysis
31/10/17 30/04/16 31/10/14 31/10/13 31/05/13 31/05/12 30/11/10 CAGR
NP Margin 19.85% -71.64% -54.94% -967.77% -5,076.80% 5.59% 11.25% -
ROE 1.47% -54.40% -20.23% 0.00% -109.64% 2.73% 7.37% -
Per Share
31/10/17 30/04/16 31/10/14 31/10/13 31/05/13 31/05/12 30/11/10 CAGR
RPS 0.30 3.04 1.75 0.14 0.15 7.83 9.82 -39.58%
EPS 0.06 -2.18 -1.21 -1.40 -7.67 0.44 1.10 -34.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.06 0.00 0.07 0.16 0.15 -17.37%
Adjusted Per Share Value based on latest NOSH - 713,870
31/10/17 30/04/16 31/10/14 31/10/13 31/05/13 31/05/12 30/11/10 CAGR
RPS 0.31 2.77 1.07 0.08 0.08 4.30 5.22 -33.49%
EPS 0.06 -1.99 -0.74 -0.79 -4.24 0.24 0.59 -28.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0423 0.0365 0.0365 0.00 0.0387 0.0879 0.0797 -8.74%
Price Multiplier on Financial Quarter End Date
31/10/17 30/04/16 31/10/14 31/10/13 31/05/13 31/05/12 30/11/10 CAGR
Date 31/10/17 29/04/16 31/10/14 31/10/13 31/05/13 31/05/12 30/11/10 -
Price 0.135 0.035 0.075 0.075 0.06 0.14 0.22 -
P/RPS 45.55 1.15 4.27 55.14 40.16 1.79 2.24 54.51%
P/EPS 229.46 -1.61 -6.18 -5.37 -0.78 32.00 19.91 42.34%
EY 0.44 -62.17 -16.18 -18.61 -127.91 3.12 5.02 -29.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.38 0.88 1.25 0.00 0.86 0.88 1.47 12.77%
Price Multiplier on Announcement Date
31/10/17 30/04/16 31/10/14 31/10/13 31/05/13 31/05/12 30/11/10 CAGR
Date 28/12/17 29/06/16 31/12/14 - - 27/07/12 24/01/11 -
Price 0.045 0.075 0.055 0.00 0.00 0.14 0.32 -
P/RPS 15.18 2.47 3.13 0.00 0.00 1.79 3.26 24.88%
P/EPS 76.49 -3.45 -4.53 0.00 0.00 32.00 28.96 15.06%
EY 1.31 -29.01 -22.07 0.00 0.00 3.12 3.45 -13.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.88 0.92 0.00 0.00 0.88 2.13 -8.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment