[APPASIA] QoQ Cumulative Quarter Result on 30-Sep-2009 [#4]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
30-Sep-2009 [#4]
Profit Trend
QoQ- 47.78%
YoY--%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 7,800 4,116 2,070 16,580 12,377 6,404 4,480 44.87%
PBT -1,676 -1,549 -923 -1,504 -2,605 -2,660 -1,470 9.16%
Tax 59 30 -16 185 204 106 58 1.14%
NP -1,617 -1,519 -939 -1,319 -2,401 -2,554 -1,412 9.48%
-
NP to SH -1,577 -1,501 -943 -1,199 -2,296 -2,483 -1,381 9.27%
-
Tax Rate - - - - - - - -
Total Cost 9,417 5,635 3,009 17,899 14,778 8,958 5,892 36.81%
-
Net Worth 16,271 16,312 16,953 17,818 16,739 16,546 17,691 -5.43%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 16,271 16,312 16,953 17,818 16,739 16,546 17,691 -5.43%
NOSH 104,437 104,236 104,777 104,260 104,363 104,327 104,621 -0.11%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -20.73% -36.90% -45.36% -7.96% -19.40% -39.88% -31.52% -
ROE -9.69% -9.20% -5.56% -6.73% -13.72% -15.01% -7.81% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 7.47 3.95 1.98 15.90 11.86 6.14 4.28 45.10%
EPS -1.51 -1.44 -0.90 -1.15 -2.20 -2.38 -1.32 9.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1558 0.1565 0.1618 0.1709 0.1604 0.1586 0.1691 -5.32%
Adjusted Per Share Value based on latest NOSH - 104,476
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 0.65 0.34 0.17 1.38 1.03 0.53 0.37 45.74%
EPS -0.13 -0.12 -0.08 -0.10 -0.19 -0.21 -0.11 11.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0135 0.0135 0.0141 0.0148 0.0139 0.0137 0.0147 -5.53%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.09 0.10 0.09 0.09 0.09 0.12 0.12 -
P/RPS 1.21 2.53 4.56 0.57 0.76 1.95 2.80 -42.92%
P/EPS -5.96 -6.94 -10.00 -7.83 -4.09 -5.04 -9.09 -24.58%
EY -16.78 -14.40 -10.00 -12.78 -24.44 -19.83 -11.00 32.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.64 0.56 0.53 0.56 0.76 0.71 -12.64%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 26/05/10 24/02/10 30/11/09 25/08/09 26/05/09 27/02/09 -
Price 0.08 0.09 0.10 0.09 0.08 0.09 0.09 -
P/RPS 1.07 2.28 5.06 0.57 0.67 1.47 2.10 -36.28%
P/EPS -5.30 -6.25 -11.11 -7.83 -3.64 -3.78 -6.82 -15.51%
EY -18.88 -16.00 -9.00 -12.78 -27.50 -26.44 -14.67 18.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.58 0.62 0.53 0.50 0.57 0.53 -2.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment