[APPASIA] YoY Annualized Quarter Result on 30-Sep-2009 [#4]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
30-Sep-2009 [#4]
Profit Trend
QoQ- 60.83%
YoY--%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 31/12/06 31/12/05 CAGR
Revenue 15,120 8,356 10,358 16,580 0 15,630 9,675 6.83%
PBT 184 -610 -1,982 -1,504 0 1,571 3,175 -34.40%
Tax -112 -21 268 185 0 -113 -355 -15.70%
NP 72 -631 -1,714 -1,319 0 1,458 2,820 -41.90%
-
NP to SH 72 -631 -1,716 -1,199 0 1,458 2,965 -42.33%
-
Tax Rate 60.87% - - - - 7.19% 11.18% -
Total Cost 15,048 8,987 12,072 17,899 0 14,172 6,855 12.34%
-
Net Worth 17,387 15,606 16,155 17,818 19,152 17,348 12,931 4.48%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 31/12/06 31/12/05 CAGR
Div - - - - - 788 - -
Div Payout % - - - - - 54.05% - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 31/12/06 31/12/05 CAGR
Net Worth 17,387 15,606 16,155 17,818 19,152 17,348 12,931 4.48%
NOSH 120,000 105,166 104,634 104,260 105,000 98,513 1,552 90.37%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 31/12/06 31/12/05 CAGR
NP Margin 0.48% -7.55% -16.55% -7.96% 0.00% 9.33% 29.15% -
ROE 0.41% -4.04% -10.62% -6.73% 0.00% 8.40% 22.93% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 31/12/06 31/12/05 CAGR
RPS 12.60 7.95 9.90 15.90 0.00 15.87 623.25 -43.87%
EPS 0.06 -0.60 -1.64 -1.15 0.00 1.48 191.00 -69.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.80 0.00 -
NAPS 0.1449 0.1484 0.1544 0.1709 0.1824 0.1761 8.33 -45.11%
Adjusted Per Share Value based on latest NOSH - 104,476
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 31/12/06 31/12/05 CAGR
RPS 1.10 0.61 0.75 1.20 0.00 1.14 0.70 6.92%
EPS 0.01 -0.05 -0.12 -0.09 0.00 0.11 0.22 -36.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.06 0.00 -
NAPS 0.0126 0.0113 0.0117 0.0129 0.0139 0.0126 0.0094 4.43%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 31/12/06 31/12/05 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 29/12/06 - -
Price 0.10 0.19 0.08 0.09 0.14 0.18 0.00 -
P/RPS 0.79 2.39 0.81 0.57 0.00 1.13 0.00 -
P/EPS 166.67 -31.67 -4.88 -7.83 0.00 12.16 0.00 -
EY 0.60 -3.16 -20.50 -12.78 0.00 8.22 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 4.44 0.00 -
P/NAPS 0.69 1.28 0.52 0.53 0.77 1.02 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 31/12/06 31/12/05 CAGR
Date 28/11/12 25/11/11 29/11/10 30/11/09 28/11/08 23/02/07 15/03/06 -
Price 0.12 0.17 0.08 0.09 0.11 0.27 0.00 -
P/RPS 0.95 2.14 0.81 0.57 0.00 1.70 0.00 -
P/EPS 200.00 -28.33 -4.88 -7.83 0.00 18.24 0.00 -
EY 0.50 -3.53 -20.50 -12.78 0.00 5.48 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 2.96 0.00 -
P/NAPS 0.83 1.15 0.52 0.53 0.60 1.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment