[APPASIA] QoQ Cumulative Quarter Result on 31-Dec-2008 [#1]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Dec-2008 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 16,580 12,377 6,404 4,480 0 0 0 -
PBT -1,504 -2,605 -2,660 -1,470 0 0 0 -
Tax 185 204 106 58 0 0 0 -
NP -1,319 -2,401 -2,554 -1,412 0 0 0 -
-
NP to SH -1,199 -2,296 -2,483 -1,381 0 0 0 -
-
Tax Rate - - - - - - - -
Total Cost 17,899 14,778 8,958 5,892 0 0 0 -
-
Net Worth 17,818 16,739 16,546 17,691 19,152 19,063 21,756 -12.45%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 17,818 16,739 16,546 17,691 19,152 19,063 21,756 -12.45%
NOSH 104,260 104,363 104,327 104,621 105,000 105,555 120,000 -8.93%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -7.96% -19.40% -39.88% -31.52% 0.00% 0.00% 0.00% -
ROE -6.73% -13.72% -15.01% -7.81% 0.00% 0.00% 0.00% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 15.90 11.86 6.14 4.28 0.00 0.00 0.00 -
EPS -1.15 -2.20 -2.38 -1.32 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1709 0.1604 0.1586 0.1691 0.1824 0.1806 0.1813 -3.85%
Adjusted Per Share Value based on latest NOSH - 104,621
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 1.16 0.86 0.45 0.31 0.00 0.00 0.00 -
EPS -0.08 -0.16 -0.17 -0.10 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0124 0.0117 0.0116 0.0124 0.0134 0.0133 0.0152 -12.68%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.09 0.09 0.12 0.12 0.14 0.10 0.11 -
P/RPS 0.57 0.76 1.95 2.80 0.00 0.00 0.00 -
P/EPS -7.83 -4.09 -5.04 -9.09 0.00 0.00 0.00 -
EY -12.78 -24.44 -19.83 -11.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.56 0.76 0.71 0.77 0.55 0.61 -8.93%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 25/08/09 26/05/09 27/02/09 28/11/08 28/08/08 28/05/08 -
Price 0.09 0.08 0.09 0.09 0.11 0.14 0.09 -
P/RPS 0.57 0.67 1.47 2.10 0.00 0.00 0.00 -
P/EPS -7.83 -3.64 -3.78 -6.82 0.00 0.00 0.00 -
EY -12.78 -27.50 -26.44 -14.67 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.50 0.57 0.53 0.60 0.78 0.50 3.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment