[SANICHI] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -729.1%
YoY- -567.64%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 27,546 14,678 9,065 36,772 33,911 30,021 20,618 21.28%
PBT -4,468 -7,248 -334 -15,557 -2,203 -3,293 -2,195 60.54%
Tax -430 -21 -10 -2,335 45 -124 -127 125.31%
NP -4,898 -7,269 -344 -17,892 -2,158 -3,417 -2,322 64.40%
-
NP to SH -4,897 -13,906 -344 -17,892 -2,158 -3,417 -2,322 64.37%
-
Tax Rate - - - - - - - -
Total Cost 32,444 21,947 9,409 54,664 36,069 33,438 22,940 25.97%
-
Net Worth 183,848 894,312 152,100 182,057 192,470 366,891 197,434 -4.63%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 183,848 894,312 152,100 182,057 192,470 366,891 197,434 -4.63%
NOSH 370,136 370,136 370,136 312,117 291,621 858,915 858,410 -42.89%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -17.78% -49.52% -3.79% -48.66% -6.36% -11.38% -11.26% -
ROE -2.66% -1.55% -0.23% -9.83% -1.12% -0.93% -1.18% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 7.64 0.84 3.16 12.72 11.63 1.80 2.40 116.24%
EPS -1.36 -0.41 0.10 -6.19 -0.74 -0.20 -0.27 193.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.53 0.63 0.66 0.22 0.23 69.96%
Adjusted Per Share Value based on latest NOSH - 312,117
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.68 0.89 0.55 2.24 2.06 1.83 1.25 21.76%
EPS -0.30 -0.85 -0.02 -1.09 -0.13 -0.21 -0.14 66.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1119 0.5443 0.0926 0.1108 0.1171 0.2233 0.1202 -4.65%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.10 0.105 0.095 0.105 0.16 0.07 0.085 -
P/RPS 1.31 12.54 3.01 0.83 1.38 3.89 20.84 -84.16%
P/EPS -7.36 -13.24 -79.25 -1.70 -21.62 -34.16 -30.83 -61.48%
EY -13.58 -7.55 -1.26 -58.97 -4.63 -2.93 -3.24 159.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.21 0.18 0.17 0.24 0.32 0.37 -33.61%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 08/11/18 24/10/18 19/06/18 28/02/18 24/11/17 30/08/17 19/05/17 -
Price 0.105 0.125 0.105 0.12 0.10 0.18 0.08 -
P/RPS 1.37 14.93 3.32 0.94 0.86 10.00 19.61 -83.00%
P/EPS -7.73 -15.76 -87.60 -1.94 -13.51 -87.85 -29.01 -58.55%
EY -12.94 -6.34 -1.14 -51.60 -7.40 -1.14 -3.45 141.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.20 0.19 0.15 0.82 0.35 -28.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment