[SANICHI] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -1489.93%
YoY- -393450.0%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 12,868 5,613 9,065 2,861 3,890 9,403 3,502 137.93%
PBT 2,780 -6,914 -334 -13,354 1,090 -1,098 -2,240 -
Tax -409 -11 -10 -2,380 42 3 -127 117.92%
NP 2,371 -6,925 -344 -15,734 1,132 -1,095 -2,367 -
-
NP to SH 2,372 -11,648 -344 -15,734 1,132 -1,095 -2,367 -
-
Tax Rate 14.71% - - - -3.85% - - -
Total Cost 10,497 12,538 9,409 18,595 2,758 10,498 5,869 47.29%
-
Net Worth 183,848 894,312 152,100 182,057 191,569 366,891 197,434 -4.63%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 183,848 894,312 152,100 182,057 191,569 366,891 197,434 -4.63%
NOSH 370,136 370,136 370,136 312,117 290,256 858,915 858,410 -42.89%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 18.43% -123.37% -3.79% -549.95% 29.10% -11.65% -67.59% -
ROE 1.29% -1.30% -0.23% -8.64% 0.59% -0.30% -1.20% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 3.57 0.32 3.16 0.99 1.34 0.56 0.41 322.68%
EPS 0.66 -0.39 0.10 -5.44 0.39 -0.07 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.53 0.63 0.66 0.22 0.23 69.96%
Adjusted Per Share Value based on latest NOSH - 312,117
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.78 0.34 0.55 0.17 0.24 0.57 0.21 139.64%
EPS 0.14 -0.71 -0.02 -0.96 0.07 -0.07 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1119 0.5443 0.0926 0.1108 0.1166 0.2233 0.1202 -4.65%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.10 0.105 0.095 0.105 0.16 0.07 0.085 -
P/RPS 2.80 32.80 3.01 10.61 11.94 12.41 20.84 -73.73%
P/EPS 15.20 -15.81 -79.25 -1.93 41.03 -106.61 -30.83 -
EY 6.58 -6.33 -1.26 -51.85 2.44 -0.94 -3.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.21 0.18 0.17 0.24 0.32 0.37 -33.61%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 08/11/18 24/10/18 19/06/18 28/02/18 24/11/17 30/08/17 19/05/17 -
Price 0.105 0.125 0.105 0.12 0.10 0.18 0.08 -
P/RPS 2.94 39.05 3.32 12.12 7.46 31.92 19.61 -71.74%
P/EPS 15.96 -18.82 -87.60 -2.20 25.64 -274.14 -29.01 -
EY 6.27 -5.31 -1.14 -45.37 3.90 -0.36 -3.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.20 0.19 0.15 0.82 0.35 -28.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment