[SANICHI] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -867.28%
YoY- -996.32%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 36,728 29,356 36,260 36,772 29,066 32,750 27,490 21.28%
PBT -5,957 -14,496 -1,336 -15,557 -1,888 -3,592 -2,926 60.56%
Tax -573 -42 -40 -2,335 38 -135 -169 125.52%
NP -6,530 -14,538 -1,376 -17,892 -1,849 -3,727 -3,096 64.39%
-
NP to SH -6,529 -27,812 -1,376 -17,892 -1,849 -3,727 -3,096 64.37%
-
Tax Rate - - - - - - - -
Total Cost 43,258 43,894 37,636 54,664 30,916 36,477 30,586 25.97%
-
Net Worth 183,848 894,312 152,100 182,057 192,470 366,891 197,434 -4.63%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 183,848 894,312 152,100 182,057 192,470 366,891 197,434 -4.63%
NOSH 370,136 370,136 370,136 312,117 291,621 858,915 858,410 -42.89%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -17.78% -49.52% -3.79% -48.66% -6.36% -11.38% -11.26% -
ROE -3.55% -3.11% -0.90% -9.83% -0.96% -1.02% -1.57% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 10.19 1.67 12.63 12.72 9.97 1.96 3.20 116.29%
EPS -1.81 -0.82 0.40 -6.19 -0.63 -0.22 -0.36 193.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.53 0.63 0.66 0.22 0.23 69.96%
Adjusted Per Share Value based on latest NOSH - 312,117
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.24 0.19 0.24 0.24 0.19 0.21 0.18 21.12%
EPS -0.04 -0.18 -0.01 -0.12 -0.01 -0.02 -0.02 58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.012 0.0583 0.0099 0.0119 0.0126 0.0239 0.0129 -4.70%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.10 0.105 0.095 0.105 0.16 0.07 0.085 -
P/RPS 0.98 6.27 0.75 0.83 1.61 3.56 5.21 -67.13%
P/EPS -5.52 -6.62 -19.81 -1.70 -25.23 -31.32 -7.71 -19.95%
EY -18.11 -15.11 -5.05 -58.97 -3.96 -3.19 -12.98 24.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.21 0.18 0.17 0.24 0.32 0.37 -33.61%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 08/11/18 24/10/18 19/06/18 28/02/18 24/11/17 30/08/17 19/05/17 -
Price 0.105 0.125 0.105 0.12 0.10 0.18 0.08 -
P/RPS 1.03 7.47 0.83 0.94 1.00 9.17 4.90 -64.61%
P/EPS -5.80 -7.88 -21.90 -1.94 -15.77 -80.53 -7.25 -13.81%
EY -17.25 -12.69 -4.57 -51.60 -6.34 -1.24 -13.79 16.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.20 0.19 0.15 0.82 0.35 -28.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment