[SANICHI] QoQ Cumulative Quarter Result on 31-Mar-2016 [#3]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
20-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 79.62%
YoY- -1.28%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 53,778 45,477 36,662 20,996 11,371 5,254 42,838 16.29%
PBT 6,891 6,887 6,845 3,481 2,216 1,423 2,190 113.98%
Tax -3,065 -3,065 -3,065 0 0 0 800 -
NP 3,826 3,822 3,780 3,481 2,216 1,423 2,990 17.77%
-
NP to SH 3,826 3,822 3,780 3,481 1,938 1,423 2,492 32.91%
-
Tax Rate 44.48% 44.50% 44.78% 0.00% 0.00% 0.00% -36.53% -
Total Cost 49,952 41,655 32,882 17,515 9,155 3,831 39,848 16.18%
-
Net Worth 0 206,018 280,413 139,239 116,279 170,759 119,639 -
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 0 206,018 280,413 139,239 116,279 170,759 119,639 -
NOSH 450,000 858,410 572,273 1,160,333 968,999 1,422,999 996,999 -41.01%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 7.11% 8.40% 10.31% 16.58% 19.49% 27.08% 6.98% -
ROE 0.00% 1.86% 1.35% 2.50% 1.67% 0.83% 2.08% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 11.95 5.30 6.41 1.81 1.17 0.37 4.30 97.05%
EPS 0.00 0.33 0.38 0.30 0.20 0.10 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.24 0.49 0.12 0.12 0.12 0.12 -
Adjusted Per Share Value based on latest NOSH - 1,150,909
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 3.83 3.24 2.61 1.50 0.81 0.37 3.05 16.31%
EPS 0.27 0.27 0.27 0.25 0.14 0.10 0.18 30.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1468 0.1999 0.0992 0.0829 0.1217 0.0853 -
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.065 0.08 0.135 0.05 0.085 0.07 0.075 -
P/RPS 0.54 1.51 2.11 2.76 7.24 18.96 1.75 -54.17%
P/EPS 7.65 17.97 20.44 16.67 42.50 70.00 30.01 -59.62%
EY 13.08 5.57 4.89 6.00 2.35 1.43 3.33 147.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.33 0.28 0.42 0.71 0.58 0.63 -
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 25/11/16 30/08/16 20/05/16 26/02/16 23/11/15 27/08/15 -
Price 0.07 0.07 0.08 0.19 0.05 0.095 0.06 -
P/RPS 0.59 1.32 1.25 10.50 4.26 25.73 1.40 -43.64%
P/EPS 8.23 15.72 12.11 63.33 25.00 95.00 24.00 -50.84%
EY 12.15 6.36 8.26 1.58 4.00 1.05 4.17 103.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.29 0.16 1.58 0.42 0.79 0.50 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment