[SANICHI] QoQ Cumulative Quarter Result on 30-Jun-2015 [#4]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -29.33%
YoY- 9.39%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 20,996 11,371 5,254 42,838 30,847 16,524 4,897 163.68%
PBT 3,481 2,216 1,423 2,190 3,526 2,093 589 226.53%
Tax 0 0 0 800 0 0 0 -
NP 3,481 2,216 1,423 2,990 3,526 2,093 589 226.53%
-
NP to SH 3,481 1,938 1,423 2,492 3,526 2,093 589 226.53%
-
Tax Rate 0.00% 0.00% 0.00% -36.53% 0.00% 0.00% 0.00% -
Total Cost 17,515 9,155 3,831 39,848 27,321 14,431 4,308 154.51%
-
Net Worth 139,239 116,279 170,759 119,639 77,571 115,114 35,339 149.25%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 139,239 116,279 170,759 119,639 77,571 115,114 35,339 149.25%
NOSH 1,160,333 968,999 1,422,999 996,999 705,200 1,046,499 294,499 149.25%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 16.58% 19.49% 27.08% 6.98% 11.43% 12.67% 12.03% -
ROE 2.50% 1.67% 0.83% 2.08% 4.55% 1.82% 1.67% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 1.81 1.17 0.37 4.30 4.37 1.58 1.66 5.93%
EPS 0.30 0.20 0.10 0.35 0.50 0.20 0.20 31.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.12 0.12 0.11 0.11 0.12 0.00%
Adjusted Per Share Value based on latest NOSH - 1,432,999
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.14 0.07 0.03 0.28 0.20 0.11 0.03 178.99%
EPS 0.02 0.01 0.01 0.02 0.02 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0091 0.0076 0.0111 0.0078 0.0051 0.0075 0.0023 149.94%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.05 0.085 0.07 0.075 0.095 0.09 0.115 -
P/RPS 2.76 7.24 18.96 1.75 2.17 5.70 6.92 -45.78%
P/EPS 16.67 42.50 70.00 30.01 19.00 45.00 57.50 -56.16%
EY 6.00 2.35 1.43 3.33 5.26 2.22 1.74 128.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.71 0.58 0.63 0.86 0.82 0.96 -42.34%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 20/05/16 26/02/16 23/11/15 27/08/15 29/05/15 27/02/15 28/11/14 -
Price 0.19 0.05 0.095 0.06 0.09 0.09 0.10 -
P/RPS 10.50 4.26 25.73 1.40 2.06 5.70 6.01 45.00%
P/EPS 63.33 25.00 95.00 24.00 18.00 45.00 50.00 17.04%
EY 1.58 4.00 1.05 4.17 5.56 2.22 2.00 -14.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 0.42 0.79 0.50 0.82 0.82 0.83 53.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment