[SCN] QoQ Cumulative Quarter Result on 30-Sep-2014 [#1]

Stock
[SCN] SCAN ASSOCIATES BHD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- 100.78%
YoY- 101.84%
Quarter Report
Latest QR
Upcoming QR
SCN's Result
SCN's Financial Summary
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 16,896 12,814 6,877 1,982 4,985 1,620 25,143 -23.33%
PBT -13,726 -825 -896 203 -5,665 -2,122 -2,323 227.90%
Tax 433 433 -152 -148 -389 -2 -5 -
NP -13,293 -392 -1,048 55 -6,054 -2,124 -2,328 220.48%
-
NP to SH -13,293 -392 -1,056 47 -6,046 -2,120 -2,629 195.46%
-
Tax Rate - - - 72.91% - - - -
Total Cost 30,189 13,206 7,925 1,927 11,039 3,744 27,471 6.51%
-
Net Worth -5,841 65,599 -5,760,511 0 80,613 96,363 141,561 -
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth -5,841 65,599 -5,760,511 0 80,613 96,363 141,561 -
NOSH 200,051 2,186,666 1,972,777 1,999,666 2,015,333 1,927,272 2,022,307 -78.70%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -78.68% -3.06% -15.24% 2.77% -121.44% -131.11% -9.26% -
ROE 0.00% -0.60% 0.00% 0.00% -7.50% -2.20% -1.86% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 8.45 0.59 0.35 0.10 0.25 0.08 1.24 260.70%
EPS -6.64 -0.19 -0.52 0.03 -0.30 -0.11 -0.13 1286.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0292 0.03 -2.92 0.00 0.04 0.05 0.07 -
Adjusted Per Share Value based on latest NOSH - 1,962,999
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 8.45 6.41 3.44 0.99 2.49 0.81 12.57 -23.31%
EPS -6.65 -0.20 -0.53 0.02 -3.02 -1.06 -1.31 196.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0292 0.328 -28.8026 0.00 0.4031 0.4818 0.7078 -
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.11 0.125 0.10 0.11 0.125 0.135 0.13 -
P/RPS 1.30 21.33 28.69 110.98 50.53 160.61 10.46 -75.19%
P/EPS -1.66 -697.28 -186.82 4,680.07 -41.67 -122.73 -100.00 -93.54%
EY -60.41 -0.14 -0.54 0.02 -2.40 -0.81 -1.00 1451.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 4.17 0.00 0.00 3.13 2.70 1.86 -
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 29/05/15 27/02/15 27/11/14 27/08/14 26/05/14 28/02/14 -
Price 0.045 0.035 0.12 0.11 0.125 0.13 0.14 -
P/RPS 0.53 5.97 34.42 110.98 50.53 154.66 11.26 -87.03%
P/EPS -0.68 -195.24 -224.18 4,680.07 -41.67 -118.18 -107.69 -96.61%
EY -147.66 -0.51 -0.45 0.02 -2.40 -0.85 -0.93 2859.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.17 0.00 0.00 3.13 2.60 2.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment