[GREENYB] QoQ Cumulative Quarter Result on 30-Apr-2007 [#3]

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
21-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
30-Apr-2007 [#3]
Profit Trend
QoQ- 155.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
Cumulative Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 12,211 2,966 26,355 19,266 9,104 4,142 19,844 -27.58%
PBT 2,251 -154 5,780 4,337 1,497 978 5,089 -41.86%
Tax 4 2 -1,359 -839 -130 2 -1,371 -
NP 2,255 -152 4,421 3,498 1,367 980 3,718 -28.28%
-
NP to SH 2,255 -152 4,421 3,498 1,367 980 3,718 -28.28%
-
Tax Rate -0.18% - 23.51% 19.35% 8.68% -0.20% 26.94% -
Total Cost 9,956 3,118 21,934 15,768 7,737 3,162 16,126 -27.43%
-
Net Worth 31,833 32,274 29,946 28,961 26,119 29,798 19,743 37.38%
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div - - 2,339 - - - - -
Div Payout % - - 52.92% - - - - -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 31,833 32,274 29,946 28,961 26,119 29,798 19,743 37.38%
NOSH 164,598 168,888 155,971 152,751 146,989 166,101 122,706 21.56%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin 18.47% -5.12% 16.77% 18.16% 15.02% 23.66% 18.74% -
ROE 7.08% -0.47% 14.76% 12.08% 5.23% 3.29% 18.83% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 7.42 1.76 16.90 12.61 6.19 2.49 16.17 -40.42%
EPS 1.37 -0.09 2.84 2.29 0.93 0.59 3.03 -41.00%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 0.1934 0.1911 0.192 0.1896 0.1777 0.1794 0.1609 13.01%
Adjusted Per Share Value based on latest NOSH - 152,214
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 2.25 0.55 4.86 3.55 1.68 0.76 3.66 -27.63%
EPS 0.42 -0.03 0.82 0.65 0.25 0.18 0.69 -28.11%
DPS 0.00 0.00 0.43 0.00 0.00 0.00 0.00 -
NAPS 0.0587 0.0595 0.0552 0.0534 0.0482 0.0549 0.0364 37.39%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 - -
Price 0.10 0.12 0.13 0.13 0.14 0.20 0.00 -
P/RPS 1.35 6.83 0.77 1.03 2.26 8.02 0.00 -
P/EPS 7.30 -133.33 4.59 5.68 15.05 33.90 0.00 -
EY 13.70 -0.75 21.80 17.62 6.64 2.95 0.00 -
DY 0.00 0.00 11.54 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.63 0.68 0.69 0.79 1.11 0.00 -
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 26/03/08 21/12/07 24/09/07 21/06/07 28/03/07 22/12/06 29/09/06 -
Price 0.08 0.11 0.12 0.12 0.14 0.14 0.00 -
P/RPS 1.08 6.26 0.71 0.95 2.26 5.61 0.00 -
P/EPS 5.84 -122.22 4.23 5.24 15.05 23.73 0.00 -
EY 17.13 -0.82 23.62 19.08 6.64 4.21 0.00 -
DY 0.00 0.00 12.50 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.58 0.63 0.63 0.79 0.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment