[GREENYB] QoQ Cumulative Quarter Result on 31-Jul-2006 [#4]

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
29-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Jul-2006 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
Cumulative Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 19,266 9,104 4,142 19,844 0 0 0 -
PBT 4,337 1,497 978 5,089 0 0 0 -
Tax -839 -130 2 -1,371 0 0 0 -
NP 3,498 1,367 980 3,718 0 0 0 -
-
NP to SH 3,498 1,367 980 3,718 0 0 0 -
-
Tax Rate 19.35% 8.68% -0.20% 26.94% - - - -
Total Cost 15,768 7,737 3,162 16,126 0 0 0 -
-
Net Worth 28,961 26,119 29,798 19,743 0 0 0 -
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 28,961 26,119 29,798 19,743 0 0 0 -
NOSH 152,751 146,989 166,101 122,706 0 0 0 -
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 18.16% 15.02% 23.66% 18.74% 0.00% 0.00% 0.00% -
ROE 12.08% 5.23% 3.29% 18.83% 0.00% 0.00% 0.00% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 12.61 6.19 2.49 16.17 0.00 0.00 0.00 -
EPS 2.29 0.93 0.59 3.03 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1896 0.1777 0.1794 0.1609 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 122,991
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 3.55 1.68 0.76 3.66 0.00 0.00 0.00 -
EPS 0.65 0.25 0.18 0.69 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0534 0.0482 0.0549 0.0364 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 - - - - -
Price 0.13 0.14 0.20 0.00 0.00 0.00 0.00 -
P/RPS 1.03 2.26 8.02 0.00 0.00 0.00 0.00 -
P/EPS 5.68 15.05 33.90 0.00 0.00 0.00 0.00 -
EY 17.62 6.64 2.95 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.79 1.11 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 21/06/07 28/03/07 22/12/06 29/09/06 - - - -
Price 0.12 0.14 0.14 0.00 0.00 0.00 0.00 -
P/RPS 0.95 2.26 5.61 0.00 0.00 0.00 0.00 -
P/EPS 5.24 15.05 23.73 0.00 0.00 0.00 0.00 -
EY 19.08 6.64 4.21 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.79 0.78 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment