[GREENYB] QoQ Quarter Result on 30-Apr-2007 [#3]

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
21-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
30-Apr-2007 [#3]
Profit Trend
QoQ- 450.65%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
Quarter Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 9,245 2,966 7,089 10,161 4,963 4,142 10,102 -5.72%
PBT 2,405 -154 1,443 2,840 519 978 3,989 -28.56%
Tax 2 2 -520 -709 -132 2 -1,111 -
NP 2,407 -152 923 2,131 387 980 2,878 -11.20%
-
NP to SH 2,407 -152 923 2,131 387 980 2,878 -11.20%
-
Tax Rate -0.08% - 36.04% 24.96% 25.43% -0.20% 27.85% -
Total Cost 6,838 3,118 6,166 8,030 4,576 3,162 7,224 -3.58%
-
Net Worth 31,884 32,274 29,824 28,859 26,449 29,798 19,789 37.31%
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div - - 2,328 - - - - -
Div Payout % - - 252.31% - - - - -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 31,884 32,274 29,824 28,859 26,449 29,798 19,789 37.31%
NOSH 164,863 168,888 155,254 152,214 148,846 166,101 122,991 21.50%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin 26.04% -5.12% 13.02% 20.97% 7.80% 23.66% 28.49% -
ROE 7.55% -0.47% 3.09% 7.38% 1.46% 3.29% 14.54% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 5.61 1.76 4.57 6.68 3.33 2.49 8.21 -22.36%
EPS 1.46 -0.09 0.59 1.40 0.26 0.59 2.34 -26.92%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 0.1934 0.1911 0.1921 0.1896 0.1777 0.1794 0.1609 13.01%
Adjusted Per Share Value based on latest NOSH - 152,214
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 1.63 0.52 1.25 1.79 0.88 0.73 1.78 -5.68%
EPS 0.42 -0.03 0.16 0.38 0.07 0.17 0.51 -12.10%
DPS 0.00 0.00 0.41 0.00 0.00 0.00 0.00 -
NAPS 0.0563 0.057 0.0527 0.051 0.0467 0.0526 0.0349 37.42%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 - -
Price 0.10 0.12 0.13 0.13 0.14 0.20 0.00 -
P/RPS 1.78 6.83 2.85 1.95 4.20 8.02 0.00 -
P/EPS 6.85 -133.33 21.87 9.29 53.85 33.90 0.00 -
EY 14.60 -0.75 4.57 10.77 1.86 2.95 0.00 -
DY 0.00 0.00 11.54 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.63 0.68 0.69 0.79 1.11 0.00 -
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 26/03/08 21/12/07 24/09/07 21/06/07 28/03/07 22/12/06 29/09/06 -
Price 0.08 0.11 0.12 0.12 0.14 0.14 0.00 -
P/RPS 1.43 6.26 2.63 1.80 4.20 5.61 0.00 -
P/EPS 5.48 -122.22 20.18 8.57 53.85 23.73 0.00 -
EY 18.25 -0.82 4.95 11.67 1.86 4.21 0.00 -
DY 0.00 0.00 12.50 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.58 0.62 0.63 0.79 0.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment