[GREENYB] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 30/04/19 CAGR
Revenue 8,086 47,305 42,872 0 35,729 0 29,055 -75.07%
PBT -48 4,597 4,984 0 5,162 0 5,609 -
Tax -41 -278 -464 0 -411 0 -449 -92.57%
NP -89 4,319 4,520 0 4,751 0 5,160 -
-
NP to SH -89 4,319 4,520 0 4,751 0 5,160 -
-
Tax Rate - 6.05% 9.31% - 7.96% - 8.00% -
Total Cost 8,175 42,986 38,352 0 30,978 0 23,895 -68.81%
-
Net Worth 54,065 54,065 54,733 0 59,071 0 59,405 -9.72%
Dividend
31/03/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 30/04/19 CAGR
Div - 667 667 - - - - -
Div Payout % - 15.45% 14.77% - - - - -
Equity
31/03/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 30/04/19 CAGR
Net Worth 54,065 54,065 54,733 0 59,071 0 59,405 -9.72%
NOSH 333,740 333,740 333,740 333,740 333,740 333,740 333,740 0.00%
Ratio Analysis
31/03/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 30/04/19 CAGR
NP Margin -1.10% 9.13% 10.54% 0.00% 13.30% 0.00% 17.76% -
ROE -0.16% 7.99% 8.26% 0.00% 8.04% 0.00% 8.69% -
Per Share
31/03/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 30/04/19 CAGR
RPS 2.42 14.17 12.85 0.00 10.71 0.00 8.71 -75.12%
EPS -0.03 1.29 1.35 0.00 1.42 0.00 1.55 -
DPS 0.00 0.20 0.20 0.00 0.00 0.00 0.00 -
NAPS 0.162 0.162 0.164 0.00 0.177 0.00 0.178 -9.72%
Adjusted Per Share Value based on latest NOSH - 333,740
31/03/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 30/04/19 CAGR
RPS 1.43 8.35 7.57 0.00 6.31 0.00 5.13 -75.03%
EPS -0.02 0.76 0.80 0.00 0.84 0.00 0.91 -
DPS 0.00 0.12 0.12 0.00 0.00 0.00 0.00 -
NAPS 0.0955 0.0955 0.0966 0.00 0.1043 0.00 0.1049 -9.69%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 30/04/19 CAGR
Date 31/03/20 31/12/19 31/10/19 30/09/19 31/07/19 28/06/19 30/04/19 -
Price 0.08 0.13 0.125 0.125 0.13 0.14 0.13 -
P/RPS 3.30 0.92 0.97 0.00 1.21 0.00 1.49 137.20%
P/EPS -299.99 10.05 9.23 0.00 9.13 0.00 8.41 -
EY -0.33 9.95 10.83 0.00 10.95 0.00 11.89 -
DY 0.00 1.54 1.60 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.80 0.76 0.00 0.73 0.00 0.73 -35.14%
Price Multiplier on Announcement Date
31/03/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 30/04/19 CAGR
Date 25/06/20 27/02/20 18/12/19 - 25/09/19 - 27/06/19 -
Price 0.11 0.13 0.135 0.00 0.13 0.00 0.125 -
P/RPS 4.54 0.92 1.05 0.00 1.21 0.00 1.44 248.12%
P/EPS -412.49 10.05 9.97 0.00 9.13 0.00 8.08 -
EY -0.24 9.95 10.03 0.00 10.95 0.00 12.37 -
DY 0.00 1.54 1.48 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.80 0.82 0.00 0.73 0.00 0.70 -3.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment