[MYEG] QoQ Cumulative Quarter Result on 31-Mar-2006 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 11,042 4,831 19,263 0 0 -
PBT 2,542 639 4,118 0 0 -
Tax -18 -11 -42 0 0 -
NP 2,524 628 4,076 0 0 -
-
NP to SH 2,505 617 4,019 0 0 -
-
Tax Rate 0.71% 1.72% 1.02% - - -
Total Cost 8,518 4,203 15,187 0 0 -
-
Net Worth 19,538 0 17,080 0 0 -
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 19,538 0 17,080 0 0 -
NOSH 100,200 102,833 100,475 0 0 -
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 22.86% 13.00% 21.16% 0.00% 0.00% -
ROE 12.82% 0.00% 23.53% 0.00% 0.00% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 11.02 4.70 19.17 0.00 0.00 -
EPS 2.50 0.60 4.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.195 0.00 0.17 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 0.14 0.06 0.25 0.00 0.00 -
EPS 0.03 0.01 0.05 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0026 0.00 0.0022 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 18/01/07 - - - - -
Price 1.27 0.00 0.00 0.00 0.00 -
P/RPS 11.52 0.00 0.00 0.00 0.00 -
P/EPS 50.80 0.00 0.00 0.00 0.00 -
EY 1.97 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.51 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment