[SUNZEN] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 45.29%
YoY- 4.96%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 8,059 32,221 23,299 17,107 8,036 37,339 26,782 -55.06%
PBT -1,210 -259 208 618 423 1,391 783 -
Tax -4 -88 -105 -47 -30 -291 -231 -93.29%
NP -1,214 -347 103 571 393 1,100 552 -
-
NP to SH -1,227 -348 104 571 393 1,100 552 -
-
Tax Rate - - 50.48% 7.61% 7.09% 20.92% 29.50% -
Total Cost 9,273 32,568 23,196 16,536 7,643 36,239 26,230 -49.97%
-
Net Worth 61,349 52,200 46,800 49,313 51,260 50,045 44,756 23.37%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 61,349 52,200 46,800 49,313 51,260 50,045 44,756 23.37%
NOSH 306,749 290,000 260,000 259,545 170,869 166,818 149,189 61.62%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -15.06% -1.08% 0.44% 3.34% 4.89% 2.95% 2.06% -
ROE -2.00% -0.67% 0.22% 1.16% 0.77% 2.20% 1.23% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 2.63 11.11 8.96 6.59 4.70 22.38 17.95 -72.17%
EPS -0.40 -0.12 0.04 0.22 0.23 0.44 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.18 0.19 0.30 0.30 0.30 -23.66%
Adjusted Per Share Value based on latest NOSH - 254,285
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 1.00 4.00 2.89 2.12 1.00 4.64 3.33 -55.12%
EPS -0.15 -0.04 0.01 0.07 0.05 0.14 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0762 0.0648 0.0581 0.0612 0.0637 0.0622 0.0556 23.35%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.29 0.42 0.41 0.50 0.505 0.425 0.41 -
P/RPS 11.04 3.78 4.58 7.59 10.74 1.90 2.28 185.93%
P/EPS -72.50 -350.00 1,025.00 227.27 219.57 64.45 110.81 -
EY -1.38 -0.29 0.10 0.44 0.46 1.55 0.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 2.33 2.28 2.63 1.68 1.42 1.37 3.85%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 25/02/16 24/11/15 28/08/15 25/05/15 25/02/15 25/11/14 -
Price 0.255 0.33 0.475 0.425 0.38 0.485 0.38 -
P/RPS 9.71 2.97 5.30 6.45 8.08 2.17 2.12 175.54%
P/EPS -63.75 -275.00 1,187.50 193.18 165.22 73.55 102.70 -
EY -1.57 -0.36 0.08 0.52 0.61 1.36 0.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.83 2.64 2.24 1.27 1.62 1.27 0.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment