[FIBON] QoQ Cumulative Quarter Result on 31-Aug-2010 [#1]

Stock
[FIBON] FIBON BERHAD
Announcement Date
25-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
31-Aug-2010 [#1]
Profit Trend
QoQ- -62.41%
YoY- -33.44%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Cumulative Result
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Revenue 14,498 10,265 7,073 4,067 12,891 10,145 7,684 52.75%
PBT 5,945 4,399 3,577 2,144 5,010 3,967 3,528 41.65%
Tax -1,556 -1,154 -973 -635 -996 -599 -486 117.38%
NP 4,389 3,245 2,604 1,509 4,014 3,368 3,042 27.71%
-
NP to SH 4,389 3,245 2,612 1,509 4,014 3,368 3,042 27.71%
-
Tax Rate 26.17% 26.23% 27.20% 29.62% 19.88% 15.10% 13.78% -
Total Cost 10,109 7,020 4,469 2,558 8,877 6,777 4,642 68.08%
-
Net Worth 24,492 23,528 22,500 22,537 21,538 20,560 20,607 12.21%
Dividend
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Net Worth 24,492 23,528 22,500 22,537 21,538 20,560 20,607 12.21%
NOSH 97,968 98,036 97,827 97,987 97,902 97,906 98,129 -0.10%
Ratio Analysis
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
NP Margin 30.27% 31.61% 36.82% 37.10% 31.14% 33.20% 39.59% -
ROE 17.92% 13.79% 11.61% 6.70% 18.64% 16.38% 14.76% -
Per Share
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 14.80 10.47 7.23 4.15 13.17 10.36 7.83 52.93%
EPS 4.48 3.31 2.67 1.54 4.10 3.44 3.10 27.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.24 0.23 0.23 0.22 0.21 0.21 12.33%
Adjusted Per Share Value based on latest NOSH - 97,987
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 14.79 10.47 7.22 4.15 13.15 10.35 7.84 52.73%
EPS 4.48 3.31 2.67 1.54 4.10 3.44 3.10 27.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2499 0.2401 0.2296 0.23 0.2198 0.2098 0.2103 12.20%
Price Multiplier on Financial Quarter End Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 -
Price 0.70 0.79 0.62 0.80 0.80 1.10 0.96 -
P/RPS 4.73 7.54 8.58 19.27 6.08 10.62 12.26 -47.03%
P/EPS 15.63 23.87 23.22 51.95 19.51 31.98 30.97 -36.63%
EY 6.40 4.19 4.31 1.92 5.13 3.13 3.23 57.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 3.29 2.70 3.48 3.64 5.24 4.57 -27.88%
Price Multiplier on Announcement Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 28/07/11 22/04/11 17/01/11 25/10/10 26/07/10 12/04/10 25/01/10 -
Price 0.60 0.70 0.79 0.80 0.79 1.03 1.10 -
P/RPS 4.05 6.69 10.93 19.27 6.00 9.94 14.05 -56.39%
P/EPS 13.39 21.15 29.59 51.95 19.27 29.94 35.48 -47.80%
EY 7.47 4.73 3.38 1.92 5.19 3.34 2.82 91.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 2.92 3.43 3.48 3.59 4.90 5.24 -40.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment