[FINTEC] QoQ Cumulative Quarter Result on 31-Oct-2009 [#3]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
23-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Oct-2009 [#3]
Profit Trend
QoQ- 2.34%
YoY- -93.93%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
Cumulative Result
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Revenue 4,666 4,614 3,476 2,474 1,073 779 344 471.47%
PBT 1,066 1,026 936 328 302 229 5,554 -66.82%
Tax 5 0 -22 -22 -2 -1 -34 -
NP 1,071 1,026 914 306 300 228 5,520 -66.58%
-
NP to SH 859 892 566 306 299 226 5,518 -71.16%
-
Tax Rate -0.47% 0.00% 2.35% 6.71% 0.66% 0.44% 0.61% -
Total Cost 3,595 3,588 2,562 2,168 773 551 -5,176 -
-
Net Worth 31,681 31,740 30,662 31,518 30,797 30,961 18,509 43.23%
Dividend
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Net Worth 31,681 31,740 30,662 31,518 30,797 30,961 18,509 43.23%
NOSH 252,647 247,777 246,086 255,000 249,166 251,111 151,593 40.70%
Ratio Analysis
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
NP Margin 22.95% 22.24% 26.29% 12.37% 27.96% 29.27% 1,604.65% -
ROE 2.71% 2.81% 1.85% 0.97% 0.97% 0.73% 29.81% -
Per Share
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 1.85 1.86 1.41 0.97 0.43 0.31 0.23 302.98%
EPS 0.34 0.36 0.23 0.12 0.12 0.09 3.64 -79.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1254 0.1281 0.1246 0.1236 0.1236 0.1233 0.1221 1.79%
Adjusted Per Share Value based on latest NOSH - 243,333
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 2.29 2.27 1.71 1.22 0.53 0.38 0.17 468.84%
EPS 0.42 0.44 0.28 0.15 0.15 0.11 2.71 -71.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1558 0.1561 0.1508 0.155 0.1515 0.1523 0.091 43.25%
Price Multiplier on Financial Quarter End Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 -
Price 0.08 0.09 0.10 0.11 0.14 0.10 0.28 -
P/RPS 4.33 4.83 7.08 11.34 32.51 32.24 123.39 -89.34%
P/EPS 23.53 25.00 43.48 91.67 116.67 111.11 7.69 111.19%
EY 4.25 4.00 2.30 1.09 0.86 0.90 13.00 -52.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.70 0.80 0.89 1.13 0.81 2.29 -57.35%
Price Multiplier on Announcement Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 27/09/10 24/06/10 29/03/10 23/12/09 25/09/09 23/06/09 23/03/09 -
Price 0.08 0.07 0.09 0.10 0.12 0.12 0.14 -
P/RPS 4.33 3.76 6.37 10.31 27.87 38.68 61.69 -83.06%
P/EPS 23.53 19.44 39.13 83.33 100.00 133.33 3.85 235.38%
EY 4.25 5.14 2.56 1.20 1.00 0.75 26.00 -70.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.55 0.72 0.81 0.97 0.97 1.15 -32.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment