[FINTEC] QoQ Cumulative Quarter Result on 31-Jan-2010 [#4]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
29-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jan-2010 [#4]
Profit Trend
QoQ- 84.97%
YoY- -89.74%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
Cumulative Result
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Revenue 5,498 4,666 4,614 3,476 2,474 1,073 779 266.63%
PBT 1,181 1,066 1,026 936 328 302 229 197.60%
Tax 5 5 0 -22 -22 -2 -1 -
NP 1,186 1,071 1,026 914 306 300 228 199.31%
-
NP to SH 696 859 892 566 306 299 226 111.24%
-
Tax Rate -0.42% -0.47% 0.00% 2.35% 6.71% 0.66% 0.44% -
Total Cost 4,312 3,595 3,588 2,562 2,168 773 551 292.69%
-
Net Worth 32,170 31,681 31,740 30,662 31,518 30,797 30,961 2.57%
Dividend
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Net Worth 32,170 31,681 31,740 30,662 31,518 30,797 30,961 2.57%
NOSH 257,777 252,647 247,777 246,086 255,000 249,166 251,111 1.75%
Ratio Analysis
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
NP Margin 21.57% 22.95% 22.24% 26.29% 12.37% 27.96% 29.27% -
ROE 2.16% 2.71% 2.81% 1.85% 0.97% 0.97% 0.73% -
Per Share
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 2.13 1.85 1.86 1.41 0.97 0.43 0.31 260.15%
EPS 0.27 0.34 0.36 0.23 0.12 0.12 0.09 107.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1248 0.1254 0.1281 0.1246 0.1236 0.1236 0.1233 0.80%
Adjusted Per Share Value based on latest NOSH - 259,999
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 2.70 2.29 2.27 1.71 1.22 0.53 0.38 268.27%
EPS 0.34 0.42 0.44 0.28 0.15 0.15 0.11 111.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1582 0.1558 0.1561 0.1508 0.155 0.1515 0.1523 2.55%
Price Multiplier on Financial Quarter End Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 -
Price 0.08 0.08 0.09 0.10 0.11 0.14 0.10 -
P/RPS 3.75 4.33 4.83 7.08 11.34 32.51 32.24 -76.07%
P/EPS 29.63 23.53 25.00 43.48 91.67 116.67 111.11 -58.46%
EY 3.38 4.25 4.00 2.30 1.09 0.86 0.90 141.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.64 0.70 0.80 0.89 1.13 0.81 -14.49%
Price Multiplier on Announcement Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 13/12/10 27/09/10 24/06/10 29/03/10 23/12/09 25/09/09 23/06/09 -
Price 0.07 0.08 0.07 0.09 0.10 0.12 0.12 -
P/RPS 3.28 4.33 3.76 6.37 10.31 27.87 38.68 -80.61%
P/EPS 25.93 23.53 19.44 39.13 83.33 100.00 133.33 -66.33%
EY 3.86 4.25 5.14 2.56 1.20 1.00 0.75 197.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.64 0.55 0.72 0.81 0.97 0.97 -30.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment