[EAH] QoQ Cumulative Quarter Result on 31-Dec-2010 [#4]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 4.93%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 24,423 14,805 11,334 20,701 17,116 10,587 5,438 171.96%
PBT 8,173 3,096 1,717 4,050 3,854 3,017 1,395 224.64%
Tax -1 -1 -1 -8 -2 -1 0 -
NP 8,172 3,095 1,716 4,042 3,852 3,016 1,395 224.61%
-
NP to SH 5,919 3,095 1,716 4,042 3,852 3,016 1,395 161.85%
-
Tax Rate 0.01% 0.03% 0.06% 0.20% 0.05% 0.03% 0.00% -
Total Cost 16,251 11,710 9,618 16,659 13,264 7,571 4,043 152.59%
-
Net Worth 38,813 26,307 24,735 18,317 16,651 11,809 7,307 204.12%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 38,813 26,307 24,735 18,317 16,651 11,809 7,307 204.12%
NOSH 161,721 154,750 154,594 122,114 111,008 90,843 66,428 80.87%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 33.46% 20.91% 15.14% 19.53% 22.51% 28.49% 25.65% -
ROE 15.25% 11.76% 6.94% 22.07% 23.13% 25.54% 19.09% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 15.10 9.57 7.33 16.95 15.42 11.65 8.19 50.30%
EPS 3.66 2.00 1.11 3.31 3.47 3.32 2.10 44.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.17 0.16 0.15 0.15 0.13 0.11 68.14%
Adjusted Per Share Value based on latest NOSH - 158,333
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 0.38 0.23 0.18 0.32 0.27 0.16 0.08 182.30%
EPS 0.09 0.05 0.03 0.06 0.06 0.05 0.02 172.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.006 0.0041 0.0038 0.0028 0.0026 0.0018 0.0011 209.54%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 - - -
Price 0.18 0.24 0.28 0.33 0.39 0.00 0.00 -
P/RPS 1.19 2.51 3.82 1.95 2.53 0.00 0.00 -
P/EPS 4.92 12.00 25.23 9.97 11.24 0.00 0.00 -
EY 20.33 8.33 3.96 10.03 8.90 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.41 1.75 2.20 2.60 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 25/11/11 26/08/11 27/05/11 25/02/11 30/11/10 26/08/10 08/07/10 -
Price 0.20 0.19 0.27 0.28 0.43 0.31 0.00 -
P/RPS 1.32 1.99 3.68 1.65 2.79 2.66 0.00 -
P/EPS 5.46 9.50 24.32 8.46 12.39 9.34 0.00 -
EY 18.30 10.53 4.11 11.82 8.07 10.71 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.12 1.69 1.87 2.87 2.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment