[MGRC] QoQ Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[MGRC] MSIAN GENOMICS RES CENTRE BHD
Announcement Date
19-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 99.14%
YoY- 93.96%
Quarter Report
Latest QR
Upcoming QR
MGRC's Result
MGRC's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 951 5,447 5,139 7,848 27,726 20,709 14,099 -83.45%
PBT 16,869 22,536 24,199 95 -3,516 -2,216 -1,287 -
Tax 231 0 0 -128 -322 -279 -250 -
NP 17,100 22,536 24,199 -33 -3,838 -2,495 -1,537 -
-
NP to SH 17,100 22,536 24,199 -33 -3,838 -2,495 -1,537 -
-
Tax Rate -1.37% 0.00% 0.00% 134.74% - - - -
Total Cost -16,149 -17,089 -19,060 7,881 31,564 23,204 15,636 -
-
Net Worth 10,257 1,285,600 37,294 15,712 15,930 17,275 18,228 -31.86%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 22,772 - - - - - - -
Div Payout % 133.17% - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 10,257 1,285,600 37,294 15,712 15,930 17,275 18,228 -31.86%
NOSH 103,510 103,510 103,510 103,510 103,510 103,510 103,510 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 1,798.11% 413.73% 470.89% -0.42% -13.84% -12.05% -10.90% -
ROE 166.70% 1.75% 64.89% -0.21% -24.09% -14.44% -8.43% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.92 5.26 4.96 7.58 26.79 20.01 13.62 -83.44%
EPS 16.52 21.77 23.38 -0.03 -3.71 -2.41 -1.48 -
DPS 22.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0991 12.42 0.3603 0.1518 0.1539 0.1669 0.1761 -31.86%
Adjusted Per Share Value based on latest NOSH - 103,510
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.70 3.99 3.77 5.75 20.32 15.17 10.33 -83.40%
EPS 12.53 16.51 17.73 -0.02 -2.81 -1.83 -1.13 -
DPS 16.69 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0752 9.4203 0.2733 0.1151 0.1167 0.1266 0.1336 -31.85%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.345 0.21 0.405 0.28 0.305 0.27 0.235 -
P/RPS 37.55 3.99 8.16 3.69 1.14 1.35 1.73 679.57%
P/EPS 2.09 0.96 1.73 -878.27 -8.23 -11.20 -15.83 -
EY 47.88 103.67 57.72 -0.11 -12.16 -8.93 -6.32 -
DY 63.77 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.48 0.02 1.12 1.84 1.98 1.62 1.33 89.99%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 21/08/20 22/05/20 18/02/20 19/11/19 27/08/19 24/05/19 22/02/19 -
Price 0.525 0.36 0.205 0.30 0.27 0.285 0.255 -
P/RPS 57.14 6.84 4.13 3.96 1.01 1.42 1.87 879.42%
P/EPS 3.18 1.65 0.88 -941.00 -7.28 -11.82 -17.17 -
EY 31.47 60.48 114.04 -0.11 -13.73 -8.46 -5.82 -
DY 41.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.30 0.03 0.57 1.98 1.75 1.71 1.45 137.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment