[SCC] QoQ Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[SCC] SCC HOLDINGS BERHAD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 36.52%
YoY- 37.57%
Quarter Report
Latest QR
Upcoming QR
SCC's Result
SCC's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 30,374 14,002 47,978 32,561 22,367 10,714 45,410 -23.57%
PBT 1,823 939 2,290 12 -356 -66 2,580 -20.71%
Tax -687 -316 -639 -351 -178 -147 -989 -21.61%
NP 1,136 623 1,651 -339 -534 -213 1,591 -20.16%
-
NP to SH 1,233 623 1,651 -339 -534 -213 1,591 -15.66%
-
Tax Rate 37.69% 33.65% 27.90% 2,925.00% - - 38.33% -
Total Cost 29,238 13,379 46,327 32,900 22,901 10,927 43,819 -23.69%
-
Net Worth 46,103 45,552 46,187 44,211 44,028 44,352 44,635 2.18%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - 1,411 - - - - -
Div Payout % - - 85.50% - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 46,103 45,552 46,187 44,211 44,028 44,352 44,635 2.18%
NOSH 141,160 141,160 141,160 141,160 141,160 141,160 141,160 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 3.74% 4.45% 3.44% -1.04% -2.39% -1.99% 3.50% -
ROE 2.67% 1.37% 3.57% -0.77% -1.21% -0.48% 3.56% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 21.52 9.92 33.99 23.07 15.85 7.59 32.17 -23.56%
EPS 0.80 0.44 1.17 -0.24 -0.38 -0.15 1.13 -20.61%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.3266 0.3227 0.3272 0.3132 0.3119 0.3142 0.3162 2.18%
Adjusted Per Share Value based on latest NOSH - 141,160
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 21.52 9.92 33.99 23.07 15.85 7.59 32.17 -23.56%
EPS 0.80 0.44 1.17 -0.24 -0.38 -0.15 1.13 -20.61%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.3266 0.3227 0.3272 0.3132 0.3119 0.3142 0.3162 2.18%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.32 0.34 0.345 0.375 0.38 0.39 0.38 -
P/RPS 1.49 3.43 1.02 1.63 2.40 5.14 1.18 16.87%
P/EPS 36.64 77.04 29.50 -156.15 -100.45 -258.46 33.72 5.70%
EY 2.73 1.30 3.39 -0.64 -1.00 -0.39 2.97 -5.47%
DY 0.00 0.00 2.90 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.05 1.05 1.20 1.22 1.24 1.20 -12.66%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 24/08/22 25/05/22 24/02/22 23/11/21 24/08/21 27/05/21 04/03/21 -
Price 0.36 0.36 0.37 0.365 0.38 0.39 0.37 -
P/RPS 1.67 3.63 1.09 1.58 2.40 5.14 1.15 28.32%
P/EPS 41.21 81.57 31.64 -151.99 -100.45 -258.46 32.83 16.41%
EY 2.43 1.23 3.16 -0.66 -1.00 -0.39 3.05 -14.09%
DY 0.00 0.00 2.70 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.12 1.13 1.17 1.22 1.24 1.17 -4.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment